Balance Sheet | Intrasoft Technologies Ltd. | R Wadiwala Securities Pvt Ltd

INTRASOFT TECHNOLOGIES LTD.

NSE : ISFTBSE : 533181ISIN CODE : INE566K01011Industry : BPO/ITeSHouse : Private
BSE100.504.68 (+4.88 %)
PREV CLOSE (Rs.) 95.82
OPEN PRICE (Rs.) 96.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1604
TODAY'S LOW / HIGH (Rs.)95.15 101.14
52 WK LOW / HIGH (Rs.)83 174.8
NSE99.775.61 (+5.96 %)
PREV CLOSE( Rs. ) 94.16
OPEN PRICE (Rs.) 94.90
BID PRICE (QTY) 99.77 (51)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 55906
TODAY'S LOW / HIGH(Rs.) 94.21 102.00
52 WK LOW / HIGH (Rs.)83.05 174.5

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital163.12163.12147.32147.32147.32
    Equity - Authorised252.50252.50252.50252.50252.50
    Equity - Issued163.12163.12147.32147.32147.32
    Equity Paid Up163.12163.12147.32147.32147.32
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves2121.831950.481637.821519.171387.27
    Securities Premium754.94755.30552.71552.71552.71
    Capital Reserves9.619.619.619.619.61
    Profit & Loss Account Balance1165.601039.78941.86872.86759.25
    General Reserves16.9216.9216.9216.9216.92
    Other Reserves174.76128.87116.7367.0748.78
Reserve excluding Revaluation Reserve2121.831950.481637.821519.171387.27
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds2284.952113.601785.141666.491534.59
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans110.921378.741390.671126.72980.40
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.000.00548.29
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured110.921378.741390.671126.72432.12
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities1.39-28.63-54.65-86.26-184.02
    Deferred Tax Assets346.79360.54365.38304.37197.47
    Deferred Tax Liability348.18331.91310.73218.1113.45
Other Long Term Liabilities9.159.749.679.7510.15
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions4.0612.6717.1116.5815.41
Total Non-Current Liabilities125.521372.521362.791066.79821.94
Current Liabilities
Trade Payables158.14145.30168.62307.69216.10
    Sundry Creditors158.14145.30168.62307.69216.10
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities88.11107.52186.7573.6567.36
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers0.190.200.820.491.35
    Interest Accrued But Not Due0.634.042.440.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities87.29103.28183.4973.1666.01
Short Term Borrowings0.000.000.000.000.00
    Secured ST Loans repayable on Demands0.000.000.000.000.00
    Working Capital Loans- Sec0.000.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans0.000.000.000.000.00
Short Term Provisions11.8418.543.1912.299.15
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax9.8118.102.3711.578.53
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions2.030.440.820.720.62
Total Current Liabilities258.09271.35358.57393.64292.61
Total Liabilities2668.553757.473506.503126.922649.14
ASSETS
Gross Block213.70221.31239.99237.74234.40
Less: Accumulated Depreciation89.55103.2397.4488.5681.21
Less: Impairment of Assets0.000.000.000.000.00
Net Block124.15118.08142.55149.18153.20
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.000.000.00
Non Current Investments0.00124.97187.8132.6843.34
Long Term Investment0.00124.97187.8132.6843.34
    Quoted0.00124.97187.8132.6843.34
    Unquoted0.000.000.000.000.00
Long Term Loans & Advances6.9010.408.138.8912.90
Other Non Current Assets0.130.250.330.480.53
Total Non-Current Assets2337.592063.341889.421271.94822.48
Current Assets Loans & Advances
Currents Investments33.04741.68628.62721.79675.62
    Quoted33.04741.68628.62721.79675.62
    Unquoted0.000.000.000.000.00
Inventories191.87865.02872.19869.11989.21
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory191.87865.02872.19869.11989.21
Sundry Debtors40.2034.9640.3234.5019.61
    Debtors more than Six months0.000.000.000.000.00
    Debtors Others40.2034.9640.3234.5019.61
Cash and Bank43.9929.7052.0491.86109.09
    Cash in hand0.010.010.030.050.05
    Balances at Bank43.9829.6952.0191.81108.87
    Other cash and bank balances0.000.000.000.000.18
Other Current Assets3.138.2312.948.1519.15
    Interest accrued on Investments0.280.180.160.050.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses2.854.4312.788.106.67
    Other current_assets0.003.620.000.0012.48
Short Term Loans and Advances18.7314.5410.98129.5613.97
    Advances recoverable in cash or in kind0.621.401.725.296.63
    Advance income tax and TDS8.1113.078.38118.897.34
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances10.000.070.875.380.00
Total Current Assets330.961694.131617.081854.981826.66
Net Current Assets (Including Current Investments)72.871422.781258.511461.341534.05
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets2668.553757.473506.503126.922649.14
Contingent Liabilities1.34676.34761.341.344.90
Total Debt127.921394.011475.571127.43980.40
Book Value140.08129.58121.18113.12104.17
Adjusted Book Value140.08129.58121.18113.12104.17