Balance Sheet | Indo Count Industries Ltd. | R Wadiwala Securities Pvt Ltd

INDO COUNT INDUSTRIES LTD.

NSE : ICILBSE : 521016ISIN CODE : INE483B01026Industry : TextileHouse : KT
BSE286.954.7 (+1.67 %)
PREV CLOSE (Rs.) 282.25
OPEN PRICE (Rs.) 282.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 25092
TODAY'S LOW / HIGH (Rs.)281.60 287.55
52 WK LOW / HIGH (Rs.)210.7 423.4
NSE286.954.45 (+1.58 %)
PREV CLOSE( Rs. ) 282.50
OPEN PRICE (Rs.) 283.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 286.95 (243)
VOLUME 146641
TODAY'S LOW / HIGH(Rs.) 281.60 288.95
52 WK LOW / HIGH (Rs.)213.55 423.95

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital396.11396.11396.11394.80394.80
    Equity - Authorised742.70742.70742.70550.00550.00
    Equity - Issued396.11396.11396.11394.80394.80
    Equity Paid Up396.11396.11396.11394.80394.80
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.002.002.002.002.00
Share Warrants & Outstandings0.000.000.001.310.00
Total Reserves22379.6420494.5517530.8515513.4612450.91
    Securities Premium165.37165.37165.37165.37165.37
    Capital Reserves107.14107.14107.1459.3219.88
    Profit & Loss Account Balance22540.5220516.1917533.0515160.0812538.94
    General Reserves0.000.000.000.000.00
    Other Reserves-433.39-294.15-274.71128.68-273.28
Reserve excluding Revaluation Reserve22379.6420494.5517530.8515513.4612450.91
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds22775.7520890.6617926.9615909.5612845.71
Minority Interest0.000.000.000.0055.16
Long-Term Borrowings0.000.000.000.000.00
Secured Loans733.731356.621984.25853.82193.53
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks494.62782.471070.07942.050.00
    Term Loans - Institutions915.001168.251377.60192.10193.53
    Other Secured-675.90-594.10-463.42-280.330.00
Unsecured Loans1965.930.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks1965.930.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities1074.79851.15693.86664.43796.41
    Deferred Tax Assets317.94179.69125.21223.16131.87
    Deferred Tax Liability1392.741030.83819.07887.59928.29
Other Long Term Liabilities2748.74665.19321.67191.3191.49
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions157.69120.5793.2923.1927.63
Total Non-Current Liabilities6680.882993.523093.081732.741109.05
Current Liabilities
Trade Payables2311.513082.372129.641654.622346.24
    Sundry Creditors2311.513082.372129.641654.622346.24
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities1972.951499.151347.031352.951227.45
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers67.8447.51109.5420.8120.85
    Interest Accrued But Not Due58.1226.0812.5416.930.01
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities1847.001425.551224.951315.221206.59
Short Term Borrowings8800.247190.135961.1411880.465370.79
    Secured ST Loans repayable on Demands7644.777190.135961.1411768.935370.79
    Working Capital Loans- Sec7644.777190.135961.1410725.815370.79
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-6489.29-7190.13-5961.14-10614.28-5370.79
Short Term Provisions54.8630.2020.3693.881.00
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax5.323.180.0092.171.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions49.5427.0220.361.710.00
Total Current Liabilities13139.5611801.859458.1614981.918945.48
Total Liabilities42596.1935686.0230478.2032624.2122955.40
ASSETS
Gross Block25977.3619581.4316405.0611138.8610482.43
Less: Accumulated Depreciation7078.086029.775300.354829.574871.09
Less: Impairment of Assets0.000.000.000.000.00
Net Block18899.2813551.6611104.716309.295611.34
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress277.58246.821707.98210.5677.24
Non Current Investments0.000.000.000.000.00
Long Term Investment0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Long Term Loans & Advances912.05365.38523.383633.7387.09
Other Non Current Assets0.0026.143.7917.8531.91
Total Non-Current Assets20313.4314288.7013463.0010200.305807.57
Current Assets Loans & Advances
Currents Investments1345.741326.711434.9315.041669.35
    Quoted0.000.000.0015.04480.35
    Unquoted1345.741326.711434.930.001189.00
Inventories11625.8911425.208946.8510680.397180.38
    Raw Materials2237.612578.152146.924486.961838.38
    Work-in Progress3562.403739.562497.911856.192492.09
    Finished Goods4627.813434.792979.102149.982314.09
    Packing Materials0.000.000.000.000.00
    Stores  and Spare371.88390.53371.36467.03510.92
    Other Inventory826.191282.18951.551720.2324.91
Sundry Debtors5918.314517.523969.964941.795156.61
    Debtors more than Six months28.376.535.498.9550.34
    Debtors Others5889.934511.003964.474932.845106.27
Cash and Bank1172.011031.701079.814002.31399.55
    Cash in hand1.691.421.970.440.75
    Balances at Bank1170.321030.281077.844001.86398.81
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets1304.791900.061021.302639.00963.00
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans48.3247.1949.040.0022.20
    Prepaid Expenses160.5180.880.000.000.00
    Other current_assets1095.951772.00972.262639.00940.80
Short Term Loans and Advances916.031196.13562.36145.391776.82
    Advances recoverable in cash or in kind184.59253.5380.5766.51161.15
    Advance income tax and TDS66.1225.1921.6932.1174.14
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances665.32917.41460.1146.771541.54
Total Current Assets22282.7621397.3217015.2022423.9117145.70
Net Current Assets (Including Current Investments)9143.199595.477557.047442.008200.22
Miscellaneous Expenses not written off0.000.000.000.002.13
Total Assets42596.1935686.0230478.2032624.2122955.40
Contingent Liabilities902.39619.691047.781211.04570.16
Total Debt12175.809140.858408.8113014.615723.74
Book Value115.00105.4890.5280.5965.06
Adjusted Book Value115.00105.4890.5280.5965.06