Balance Sheet | The India Cements Ltd. | R Wadiwala Securities Pvt Ltd

THE INDIA CEMENTS LTD.

NSE : INDIACEMBSE : 530005ISIN CODE : INE383A01012Industry : Cement & Construction MaterialsHouse : India Cement
BSE441.1033 (+8.09 %)
PREV CLOSE (Rs.) 408.10
OPEN PRICE (Rs.) 405.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 267005
TODAY'S LOW / HIGH (Rs.)405.65 447.00
52 WK LOW / HIGH (Rs.)239 429.9
NSE441.0532.2 (+7.88 %)
PREV CLOSE( Rs. ) 408.85
OPEN PRICE (Rs.) 407.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 441.05 (5757)
VOLUME 5422773
TODAY'S LOW / HIGH(Rs.) 407.85 445.00
52 WK LOW / HIGH (Rs.)238.85 430.45

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital3098.983098.983098.983098.983098.98
    Equity - Authorised5298.095298.095298.095298.095298.09
    Equity - Issued3098.973098.973098.973098.973098.97
    Equity Paid Up3098.973098.973098.973098.973098.97
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.010.010.010.010.01
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves98842.3352648.2054664.0556371.4153967.73
    Securities Premium15033.1215033.1215033.1215033.1215033.12
    Capital Reserves1.621.621.621.621.62
    Profit & Loss Account Balance4768.885523.897430.318878.448383.75
    General Reserves3905.254098.534056.294049.384049.38
    Other Reserves75133.4727991.0528142.7228408.8626499.87
Reserve excluding Revaluation Reserve45849.4848335.6250275.6551939.6851469.52
Revaluation reserve52992.854312.584388.404431.732498.22
Shareholder's Funds101941.3155747.1857763.0359470.3957066.71
Minority Interest20.69245.76504.48763.46656.12
Long-Term Borrowings0.000.000.000.000.00
Secured Loans10328.6913759.6017504.0918582.4518791.69
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks10711.5317670.7421384.6323330.3323185.37
    Term Loans - Institutions0.000.00119.39178.77708.16
    Other Secured-382.84-3911.15-3999.92-4926.66-5101.84
Unsecured Loans334.89538.07508.33803.901184.20
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.002490.001800.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.00250.00250.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.005.055.05
    Other Unsecured Loan334.89-1951.93-1541.67548.851179.14
Deferred Tax Assets / Liabilities5932.092311.502838.515307.985553.47
    Deferred Tax Assets0.000.001346.29839.23373.25
    Deferred Tax Liability5932.092311.504184.796147.225926.72
Other Long Term Liabilities5891.224889.095553.516338.86889.10
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions1348.461547.531734.771855.131831.35
Total Non-Current Liabilities23835.3623045.8028139.2132888.3228249.80
Current Liabilities
Trade Payables9819.6412445.5813323.8612964.7510812.90
    Sundry Creditors8157.879998.318508.918405.277962.79
    Acceptances1661.772447.274814.954559.482850.10
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities2312.259343.369100.047877.819023.94
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers898.73970.31943.78797.501379.33
    Interest Accrued But Not Due0.0957.6664.1933.8497.98
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities1413.438315.388092.077046.477546.63
Short Term Borrowings316.235354.265153.676004.194722.42
    Secured ST Loans repayable on Demands0.005354.264903.675754.194722.42
    Working Capital Loans- Sec0.005354.264903.675754.194722.42
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans316.23-5354.26-4653.67-5504.19-4722.42
Short Term Provisions56.71824.40687.91460.74367.60
    Proposed Equity Dividend0.000.001.791.791.79
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax18.3735.37105.2624.2913.16
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions38.34789.03580.86434.66352.64
Total Current Liabilities12504.8327967.6028265.4827307.4924926.86
Total Liabilities138302.19107006.33114672.20120429.66110899.48
ASSETS
Gross Block138291.8190210.2987960.0988842.5286262.27
Less: Accumulated Depreciation21906.7921473.9919929.5417827.7415613.81
Less: Impairment of Assets0.000.000.000.000.00
Net Block116385.0268736.3068030.5571014.7870648.46
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress1765.841900.993133.693859.793003.92
Non Current Investments1193.733175.763305.014043.693791.30
Long Term Investment1193.733175.763305.014043.693791.30
    Quoted0.461759.121854.141854.141854.14
    Unquoted1193.271416.641450.872189.541937.16
Long Term Loans & Advances1852.525129.005736.8915892.5314879.42
Other Non Current Assets0.00195.41197.49203.50192.65
Total Non-Current Assets121197.1079137.4580403.6295014.2992515.75
Current Assets Loans & Advances
Currents Investments10.7510.3239.7339.5818.22
    Quoted0.000.000.000.000.00
    Unquoted10.7510.3239.7339.5818.22
Inventories5561.986305.147846.638444.185974.91
    Raw Materials819.99679.17898.71915.01945.44
    Work-in Progress914.671136.591556.381001.93779.58
    Finished Goods326.76342.68355.99412.09359.80
    Packing Materials156.24224.04246.82238.14230.96
    Stores  and Spare1966.822160.392229.192203.152263.73
    Other Inventory1377.501762.282559.533673.861395.40
Sundry Debtors6592.146994.078245.289311.345639.48
    Debtors more than Six months1604.911051.941391.091908.121433.92
    Debtors Others5698.836502.857374.017753.034565.06
Cash and Bank1041.32842.18648.67462.95401.38
    Cash in hand3.958.949.6110.4310.89
    Balances at Bank1037.37833.24639.07452.52390.50
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets567.87677.18916.47799.11780.10
    Interest accrued on Investments76.9371.8648.6039.7097.42
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses247.34256.95309.38262.05185.32
    Other current_assets243.60348.37558.50497.36497.36
Short Term Loans and Advances2148.1112566.5015899.755933.055397.07
    Advances recoverable in cash or in kind1568.824701.225201.765543.965018.24
    Advance income tax and TDS579.30213.38155.68389.10378.82
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances0.007651.9010542.300.000.00
Total Current Assets15922.1627395.3933596.5424990.2118211.16
Net Current Assets (Including Current Investments)3417.33-572.215331.05-2317.28-6715.69
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets138302.19107006.33114672.20120429.66110899.48
Contingent Liabilities9274.537830.105398.469460.119477.93
Total Debt11591.1126264.2129395.3330855.8430362.82
Book Value157.95165.97172.23177.60176.09
Adjusted Book Value157.95165.97172.23177.60176.09