Balance Sheet | Imagicaaworld Entertainment Ltd. | R Wadiwala Securities Pvt Ltd

IMAGICAAWORLD ENTERTAINMENT LTD.

NSE : IMAGICAABSE : 539056ISIN CODE : INE172N01012Industry : Amusement Parks/Recreation/ClubHouse : Private
BSE49.46-0.33 (-0.66 %)
PREV CLOSE (Rs.) 49.79
OPEN PRICE (Rs.) 49.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 46102
TODAY'S LOW / HIGH (Rs.)49.25 50.21
52 WK LOW / HIGH (Rs.)46.85 77.55
NSE49.42-0.56 (-1.12 %)
PREV CLOSE( Rs. ) 49.98
OPEN PRICE (Rs.) 49.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 49.42 (17)
VOLUME 211616
TODAY'S LOW / HIGH(Rs.) 49.21 50.25
52 WK LOW / HIGH (Rs.)46.76 77.65

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital5658.124819.004115.35884.37880.62
    Equity - Authorised10000.006000.006000.002000.002000.00
    Equity - Issued5658.124819.004115.35884.37880.62
    Equity Paid Up5658.124819.004115.35884.37880.62
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings434.795.3517.0512.227.60
Total Reserves6434.972572.27-1780.76-9507.04-7070.20
    Securities Premium15135.6412043.1510152.888425.048425.04
    Capital Reserves-520.24-520.2429.6629.6629.66
    Profit & Loss Account Balance-8194.76-8966.50-14377.80-17975.03-15534.33
    General Reserves0.000.000.000.000.00
    Other Reserves14.3315.872414.5113.299.44
Reserve excluding Revaluation Reserve6434.972572.27-1780.76-9507.04-7070.20
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds12527.887396.622351.64-8610.46-6181.98
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans1049.95882.000.000.000.00
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks1049.95882.000.000.000.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.000.000.00
Unsecured Loans0.000.002133.600.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.002133.600.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-1879.30-1939.16-1960.740.000.00
    Deferred Tax Assets2278.572279.442357.380.000.00
    Deferred Tax Liability399.27340.28396.640.000.00
Other Long Term Liabilities2089.72550.000.000.000.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions2.580.901.145.327.28
Total Non-Current Liabilities1262.95-506.26174.005.327.28
Current Liabilities
Trade Payables411.74311.80228.76253.47319.11
    Sundry Creditors411.74311.80228.76253.47319.11
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities2511.41465.48425.316302.474423.66
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers40.3429.6141.0864.0135.20
    Interest Accrued But Not Due9.600.000.946018.144176.92
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities2461.47435.87383.29220.32211.54
Short Term Borrowings283.302325.755923.6810775.0310775.10
    Secured ST Loans repayable on Demands97.460.00196.0510201.9710201.97
    Working Capital Loans- Sec97.460.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.002202.680.0020.0020.00
    Other Unsecured Loans88.39123.075727.63553.05553.13
Short Term Provisions1.393.952.342.022.65
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.000.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions1.393.952.342.022.65
Total Current Liabilities3207.843106.986580.0917332.9815520.52
Total Liabilities16998.669997.359105.748727.859345.82
ASSETS
Gross Block24756.1916367.0416541.7216495.6716489.75
Less: Accumulated Depreciation10272.099457.418664.459184.218269.57
Less: Impairment of Assets0.000.000.000.000.00
Net Block14484.106909.637877.287311.468220.19
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress315.371186.77113.530.200.51
Non Current Investments112.9699.1259.860.000.00
Long Term Investment112.9699.1259.860.000.00
    Quoted0.000.000.000.000.00
    Unquoted112.9699.1259.860.000.00
Long Term Loans & Advances107.5277.6752.3923.1719.79
Other Non Current Assets16.370.391.094.294.37
Total Non-Current Assets15036.328273.598104.147339.128244.85
Current Assets Loans & Advances
Currents Investments542.360.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted542.360.000.000.000.00
Inventories199.54159.78148.881140.50823.59
    Raw Materials21.8016.9322.5216.9912.61
    Work-in Progress0.000.000.001024.37708.71
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare129.9794.6676.4165.5867.23
    Other Inventory47.7748.1949.9433.5635.05
Sundry Debtors96.5741.3245.9033.5020.08
    Debtors more than Six months12.756.934.806.488.14
    Debtors Others84.3234.6041.3327.1912.88
Cash and Bank529.501064.17650.0361.1535.02
    Cash in hand21.5314.346.8410.592.90
    Balances at Bank507.971049.83643.1950.5632.13
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets199.4524.4929.8618.8819.39
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.002.161.180.09
    Prepaid Expenses61.0021.9122.4915.6315.40
    Other current_assets138.452.585.212.073.91
Short Term Loans and Advances394.91322.10126.93134.70202.89
    Advances recoverable in cash or in kind88.04159.38137.55137.24139.48
    Advance income tax and TDS200.04130.5610.604.2010.42
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances106.8332.16-21.22-6.7452.98
Total Current Assets1962.341611.861001.591388.731100.97
Net Current Assets (Including Current Investments)-1245.49-1495.12-5578.50-15944.26-14419.55
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets16998.669997.359105.748727.859345.82
Contingent Liabilities319.40309.98295.79285.02177.23
Total Debt1670.753403.238057.2810775.0310775.10
Book Value21.3715.345.67-97.50-70.29
Adjusted Book Value21.3715.345.67-97.50-70.29