Balance Sheet | Hikal Ltd. | R Wadiwala Securities Pvt Ltd

HIKAL LTD.

NSE : HIKALBSE : 524735ISIN CODE : INE475B01022Industry : Pharmaceuticals & DrugsHouse : Kalyani
BSE252.80-1.95 (-0.77 %)
PREV CLOSE (Rs.) 254.75
OPEN PRICE (Rs.) 252.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 31711
TODAY'S LOW / HIGH (Rs.)250.60 254.45
52 WK LOW / HIGH (Rs.)217.35 456.6
NSE252.71-2.13 (-0.84 %)
PREV CLOSE( Rs. ) 254.84
OPEN PRICE (Rs.) 252.01
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 252.71 (1192)
VOLUME 526032
TODAY'S LOW / HIGH(Rs.) 250.51 254.49
52 WK LOW / HIGH (Rs.)218 456.75

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital247.00247.00246.60246.60246.60
    Equity - Authorised500.00500.00500.00500.00500.00
    Equity - Issued247.00247.00246.60246.60246.60
    Equity Paid Up247.00247.00246.60246.60246.60
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.002.002.002.002.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves12376.0011630.0011088.1010433.219087.42
    Securities Premium381.00381.00381.23381.23381.23
    Capital Reserves0.000.000.440.440.44
    Profit & Loss Account Balance9671.008925.008383.777729.206383.61
    General Reserves1780.001780.001779.581779.581779.58
    Other Reserves544.00544.00543.08542.76542.56
Reserve excluding Revaluation Reserve12376.0011630.0011088.1010433.219087.42
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds12623.0011877.0011334.7010679.819334.02
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans3672.004229.004898.792866.812628.86
    Non Convertible Debentures1648.001240.001461.850.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks806.001265.001328.19953.701519.05
    Term Loans - Institutions1218.001724.002108.751651.53581.76
    Other Secured0.000.000.00261.58528.05
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities325.00300.00327.15364.07375.82
    Deferred Tax Assets186.00172.00150.48128.99128.82
    Deferred Tax Liability511.00472.00477.63493.06504.64
Other Long Term Liabilities617.00619.00436.40292.255.79
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions717.001282.00242.24795.87779.43
Total Non-Current Liabilities5331.006430.005904.584319.003789.90
Current Liabilities
Trade Payables3041.002788.003132.672490.692296.19
    Sundry Creditors3041.002788.003132.672490.692296.19
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities1921.001728.001574.862320.881486.13
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers95.00181.00182.88408.2451.81
    Interest Accrued But Not Due82.0083.0056.7130.7623.56
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities1744.001464.001335.271881.881410.76
Short Term Borrowings2633.002886.001733.142725.982514.26
    Secured ST Loans repayable on Demands2633.002886.001733.142725.982514.26
    Working Capital Loans- Sec2633.002886.001733.142725.982514.26
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-2633.00-2886.00-1733.14-2725.98-2514.26
Short Term Provisions2513.001926.00174.87743.93736.48
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax2340.001882.00139.74712.55692.06
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions173.0044.0035.1331.3844.42
Total Current Liabilities10108.009328.006615.548281.487033.06
Total Liabilities28062.0027635.0023854.8223280.2920156.98
ASSETS
Gross Block22252.0018024.0015635.8513877.9711274.95
Less: Accumulated Depreciation8607.007318.006152.715083.334149.44
Less: Impairment of Assets0.000.000.000.000.00
Net Block13645.0010706.009483.148794.647125.51
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress1212.004143.004020.752851.832453.85
Non Current Investments95.0054.0053.046.386.12
Long Term Investment95.0054.0053.046.386.12
    Quoted0.000.000.200.110.10
    Unquoted95.0054.0052.856.286.03
Long Term Loans & Advances925.001294.00759.111287.691178.19
Other Non Current Assets18.0010.0047.8211.2953.56
Total Non-Current Assets15895.0016207.0014464.6113047.8410905.77
Current Assets Loans & Advances
Currents Investments0.000.000.00102.680.00
    Quoted0.000.000.00102.680.00
    Unquoted0.000.000.000.000.00
Inventories3345.003037.003167.423289.792666.99
    Raw Materials1223.001401.001360.011632.111362.26
    Work-in Progress968.00868.00776.38660.98583.28
    Finished Goods895.00542.00828.69798.52517.99
    Packing Materials11.0011.008.6211.1410.36
    Stores  and Spare248.00215.00193.72187.04193.10
    Other Inventory0.000.000.000.000.00
Sundry Debtors5224.005503.004417.824377.204855.30
    Debtors more than Six months122.0089.0095.57122.9971.10
    Debtors Others5225.005547.004454.704351.894866.61
Cash and Bank180.00209.00595.49490.91368.08
    Cash in hand1.001.002.032.370.84
    Balances at Bank179.00208.00593.46488.54367.24
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets169.00199.00179.34230.66119.15
    Interest accrued on Investments1.001.003.552.982.35
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses168.00136.00158.96152.45116.80
    Other current_assets0.0062.0016.8375.230.00
Short Term Loans and Advances3249.002480.001030.141741.211241.69
    Advances recoverable in cash or in kind201.00287.00348.90317.55120.55
    Advance income tax and TDS2213.001762.000.00589.66465.21
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances835.00431.00681.24834.00655.93
Total Current Assets12167.0011428.009390.2110232.459251.21
Net Current Assets (Including Current Investments)2059.002100.002774.671950.972218.15
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets28062.0027635.0023854.8223280.2920156.98
Contingent Liabilities522.00489.00346.40295.49295.49
Total Debt7621.008148.007479.546744.386093.68
Book Value102.2196.1791.9386.6275.70
Adjusted Book Value102.2196.1791.9386.6275.70