Balance Sheet | HFCL Ltd. | R Wadiwala Securities Pvt Ltd

HFCL LTD.

NSE : HFCLBSE : 500183ISIN CODE : INE548A01028Industry : Telecom-InfrastructureHouse : HFCL
BSE66.56-0.24 (-0.36 %)
PREV CLOSE (Rs.) 66.80
OPEN PRICE (Rs.) 67.11
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 427691
TODAY'S LOW / HIGH (Rs.)66.24 68.01
52 WK LOW / HIGH (Rs.)64.95 127.2
NSE66.56-0.28 (-0.42 %)
PREV CLOSE( Rs. ) 66.84
OPEN PRICE (Rs.) 67.01
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 66.56 (56670)
VOLUME 12579661
TODAY'S LOW / HIGH(Rs.) 66.20 68.05
52 WK LOW / HIGH (Rs.)64.95 127.26

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital1442.101440.101376.401374.901284.40
    Equity - Authorised5100.005100.005100.005100.005100.00
    Equity - Issued1442.101440.101376.401374.901284.40
    Equity Paid Up1442.101440.101376.401374.901284.40
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value1.001.001.001.001.00
Share Warrants & Outstandings10.2048.20298.9019.00155.90
Total Reserves39339.2038067.1029400.1026590.1017721.80
    Securities Premium15059.8014919.1010567.8010538.504676.20
    Capital Reserves22.2022.2022.2022.2022.20
    Profit & Loss Account Balance22419.4020916.6017865.8015106.3011962.70
    General Reserves0.000.000.000.000.00
    Other Reserves1837.802209.20944.30923.101060.70
Reserve excluding Revaluation Reserve39339.2038067.1029400.1026590.1017721.80
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds40791.5039555.4031075.4027984.0019162.10
Minority Interest401.70442.90366.00199.7072.60
Long-Term Borrowings0.000.000.000.000.00
Secured Loans2902.801692.101103.701212.501289.90
    Non Convertible Debentures0.000.000.000.00112.40
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks2609.302033.101652.701634.901966.00
    Term Loans - Institutions1416.30311.700.000.000.00
    Other Secured-1122.80-652.70-549.00-422.40-788.50
Unsecured Loans996.200.000.000.001217.90
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.00889.80
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks996.200.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.0062.40
    Other Unsecured Loan0.000.000.000.00265.70
Deferred Tax Assets / Liabilities864.60772.80288.20-49.70-67.10
    Deferred Tax Assets492.10217.90195.50156.20176.80
    Deferred Tax Liability1356.70990.70483.70106.50109.70
Other Long Term Liabilities97.3090.7062.00193.40184.70
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions530.10474.90409.00347.40365.00
Total Non-Current Liabilities5391.003030.501862.901703.602990.40
Current Liabilities
Trade Payables10786.608076.208780.2010101.2017479.60
    Sundry Creditors10786.608076.208780.2010101.2017479.60
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities7949.506216.404849.805371.305924.90
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers1769.40844.2039.80477.00574.20
    Interest Accrued But Not Due3.201.90237.40290.507.80
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.00112.40
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities6176.905370.304572.604603.805230.50
Short Term Borrowings9968.907375.407473.405900.305876.40
    Secured ST Loans repayable on Demands4751.604292.303541.303422.404424.50
    Working Capital Loans- Sec4751.604292.303541.303422.404289.10
    Buyers Credits - Unsec1622.000.001681.30137.900.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-1156.30-1209.20-1290.50-1082.40-2837.20
Short Term Provisions173.70171.50318.20404.80584.80
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax15.4048.80195.20303.20463.70
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions158.30122.70123.00101.60121.10
Total Current Liabilities28878.7021839.5021421.6021777.6029865.70
Total Liabilities75462.9064868.3054725.9051664.9052090.80
ASSETS
Gross Block15074.5012157.4010495.009549.908855.10
Less: Accumulated Depreciation6527.305637.705012.704267.103777.00
Less: Impairment of Assets31.300.000.000.000.00
Net Block8515.906519.705482.305282.805078.10
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress2000.301540.90705.00474.60118.20
Non Current Investments1566.601887.20576.00465.60348.20
Long Term Investment1566.601887.20576.00465.60348.20
    Quoted1116.601492.900.000.000.00
    Unquoted450.00394.30576.00465.60348.20
Long Term Loans & Advances4835.606050.204802.406283.504710.60
Other Non Current Assets819.20570.80362.10358.5095.60
Total Non-Current Assets21756.1019717.5013904.4013471.9010592.70
Current Assets Loans & Advances
Currents Investments13.0051.90123.8088.0057.90
    Quoted11.8050.10122.0086.3056.20
    Unquoted1.201.801.801.701.70
Inventories8988.407744.207578.505733.804352.60
    Raw Materials2396.202107.003014.101990.501147.80
    Work-in Progress1770.902403.302270.601939.301268.30
    Finished Goods1062.201263.80868.70630.80573.70
    Packing Materials8.7013.4015.7035.709.40
    Stores  and Spare230.00200.40171.20146.4081.80
    Other Inventory3520.401756.301238.20991.101271.60
Sundry Debtors18917.3022154.8018861.1018959.4026109.90
    Debtors more than Six months2952.205585.003798.102304.603615.70
    Debtors Others16160.6016672.4015263.1016811.3022600.60
Cash and Bank4913.203363.503225.905282.403064.50
    Cash in hand0.700.600.700.901.00
    Balances at Bank4912.503362.903225.205281.503063.50
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets2317.702008.901009.70939.301022.20
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government18.5019.800.000.000.00
    Interest accrued and or due on loans557.60528.00102.1093.0077.80
    Prepaid Expenses374.50287.10359.50313.10326.80
    Other current_assets1367.101174.00548.10533.20617.60
Short Term Loans and Advances18557.209827.5010022.507190.106891.00
    Advances recoverable in cash or in kind11403.207416.707842.204680.404227.50
    Advance income tax and TDS164.20525.00151.9063.90755.60
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances6989.801885.802028.402445.801907.90
Total Current Assets53706.8045150.8040821.5038193.0041498.10
Net Current Assets (Including Current Investments)24828.1023311.3019399.9016415.4011632.40
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets75462.9064868.3054725.9051664.9052090.80
Contingent Liabilities11833.6012682.8012469.2014750.5012665.60
Total Debt15032.609772.609164.407565.909196.20
Book Value28.2827.4322.3620.3414.80
Adjusted Book Value28.2827.4322.3620.3414.80