Balance Sheet | HCP Plastene Bulkpack Ltd. | R Wadiwala Securities Pvt Ltd

HCP PLASTENE BULKPACK LTD.

NSE : NABSE : 526717ISIN CODE : INE136C01044Industry : Plastic ProductsHouse : Private
BSE140.35-4.45 (-3.07 %)
PREV CLOSE (Rs.) 144.80
OPEN PRICE (Rs.) 150.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 532
TODAY'S LOW / HIGH (Rs.)140.00 150.00
52 WK LOW / HIGH (Rs.) 135.05206
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital106.75106.75102.34102.34
    Equity - Authorised160.00160.00160.00160.00
    Equity - Issued106.75106.75102.34102.34
    Equity Paid Up106.75106.75102.34102.34
    Equity Shares Forfeited0.000.000.000.00
    Adjustments to Equity0.000.000.000.00
    Preference Capital Paid Up0.000.000.000.00
    Face Value10.0010.0010.0010.00
Share Warrants & Outstandings4.960.000.000.00
Total Reserves383.47394.23154.28160.72
    Securities Premium364.92364.92104.73104.73
    Capital Reserves453.02453.02453.02428.99
    Profit & Loss Account Balance-434.47-423.71-403.47-373.00
    General Reserves0.000.000.000.00
    Other Reserves0.000.000.000.00
Reserve excluding Revaluation Reserve383.47394.23154.28160.72
Revaluation reserve0.000.000.000.00
Shareholder's Funds495.18500.98256.62263.06
Minority Interest158.43143.70112.620.00
Long-Term Borrowings0.000.000.000.00
Secured Loans214.67342.25455.84323.25
    Non Convertible Debentures0.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.00
    Packing Credit - Bank0.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.00
    Term Loans - Banks332.21479.51550.78323.25
    Term Loans - Institutions0.000.000.000.00
    Other Secured-117.54-137.26-94.950.00
Unsecured Loans261.21145.43420.7156.78
    Fixed Deposits - Public0.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.00
    Loans - Banks0.000.000.000.00
    Loans - Govt.0.000.000.000.00
    Loans - Others0.000.000.000.00
    Other Unsecured Loan261.21145.43420.7156.78
Deferred Tax Assets / Liabilities-260.23-251.46-235.28-236.58
    Deferred Tax Assets260.23251.46235.28236.58
    Deferred Tax Liability0.000.000.000.00
Other Long Term Liabilities0.008.630.000.00
Long Term Trade Payables0.000.000.000.00
Long Term Provisions12.0426.5131.460.05
Total Non-Current Liabilities227.68271.36672.73143.51
Current Liabilities
Trade Payables35.6766.79205.1472.11
    Sundry Creditors35.6766.79205.1472.11
    Acceptances0.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.00
Other Current Liabilities144.77162.91111.674.40
    Bank Overdraft / Short term credit0.000.000.000.00
    Advances received from customers7.041.350.350.02
    Interest Accrued But Not Due0.003.203.633.84
    Share Application Money0.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.00
    Current maturity - Others0.000.000.000.00
    Other Liabilities137.73158.37107.690.54
Short Term Borrowings982.63595.42112.510.00
    Secured ST Loans repayable on Demands652.62264.35112.510.00
    Working Capital Loans- Sec652.62264.35112.510.00
    Buyers Credits - Unsec0.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.00
    Other Unsecured Loans-322.6166.72-112.510.00
Short Term Provisions22.607.6629.813.90
    Proposed Equity Dividend0.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.00
    Provision for Tax0.000.000.000.00
    Provision for post retirement benefits0.000.000.000.00
    Preference Dividend0.000.000.000.00
    Other Provisions22.607.6629.813.90
Total Current Liabilities1185.67832.78459.1380.42
Total Liabilities2066.961748.821501.10486.98
ASSETS
Gross Block1804.221809.261691.291146.74
Less: Accumulated Depreciation1038.91972.48900.32874.96
Less: Impairment of Assets0.000.000.000.00
Net Block765.31836.78790.97271.79
Lease Adjustment A/c0.000.000.000.00
Capital Work in Progress11.1211.180.000.00
Non Current Investments4.465.493.000.00
Long Term Investment4.465.493.000.00
    Quoted3.905.493.000.00
    Unquoted0.560.000.000.00
Long Term Loans & Advances93.4196.4794.7881.14
Other Non Current Assets11.4713.3313.2013.08
Total Non-Current Assets912.19963.25901.95366.01
Current Assets Loans & Advances
Currents Investments0.830.672.011.12
    Quoted0.830.672.011.12
    Unquoted0.000.000.000.00
Inventories357.08273.05251.3666.09
    Raw Materials68.69104.7152.1210.06
    Work-in Progress0.030.2011.965.39
    Finished Goods272.11152.50166.6030.04
    Packing Materials0.000.000.000.00
    Stores  and Spare16.2515.6520.686.54
    Other Inventory0.000.000.0014.07
Sundry Debtors564.55273.95268.3033.12
    Debtors more than Six months30.5343.562.990.00
    Debtors Others556.30258.40293.2561.49
Cash and Bank7.2013.654.512.39
    Cash in hand0.100.130.080.05
    Balances at Bank7.0913.534.432.34
    Other cash and bank balances0.000.000.000.00
Other Current Assets52.8533.964.579.22
    Interest accrued on Investments0.000.000.000.00
    Interest accrued on Debentures0.000.000.000.00
    Deposits with Government0.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.00
    Prepaid Expenses2.714.553.701.43
    Other current_assets50.1429.410.867.79
Short Term Loans and Advances172.28190.2968.419.04
    Advances recoverable in cash or in kind58.8370.8639.368.81
    Advance income tax and TDS12.2311.2610.560.24
    Amounts due from directors0.000.000.000.00
    Due From Subsidiaries0.000.000.000.00
    Inter corporate deposits0.000.000.000.00
    Corporate Deposits0.000.000.000.00
    Other Loans & Advances101.22108.1618.500.00
Total Current Assets1154.78785.57599.15120.98
Net Current Assets (Including Current Investments)-30.89-47.21140.0240.56
Miscellaneous Expenses not written off0.000.000.000.00
Total Assets2066.961748.821501.10486.98
Contingent Liabilities1298.07580.2630.110.00
Total Debt1578.961223.771087.89380.03
Book Value45.9246.9325.0825.71
Adjusted Book Value45.9246.9325.0825.71