Balance Sheet | Hariyana Ship Breakers Ltd. | R Wadiwala Securities Pvt Ltd

HARIYANA SHIP BREAKERS LTD.

NSE : NABSE : 526931ISIN CODE : INE400G01011Industry : ShippingHouse : Hariyana
BSE106.20-0.4 (-0.38 %)
PREV CLOSE (Rs.) 106.60
OPEN PRICE (Rs.) 109.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3515
TODAY'S LOW / HIGH (Rs.)105.00 109.15
52 WK LOW / HIGH (Rs.) 91148.75
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital61.6761.6761.6761.6761.67
    Equity - Authorised65.0065.0065.0065.0065.00
    Equity - Issued61.6761.6761.6761.6761.67
    Equity Paid Up61.6761.6761.6761.6761.67
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves1406.991389.801358.131317.181298.46
    Securities Premium14.0414.0414.0414.0414.04
    Capital Reserves89.3689.3689.3689.3689.36
    Profit & Loss Account Balance1215.711199.671167.411126.361107.63
    General Reserves37.4337.4337.4337.4337.43
    Other Reserves50.4549.3149.9050.0050.00
Reserve excluding Revaluation Reserve1406.991389.801358.131317.181298.46
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds1468.651451.471419.801378.851360.12
Minority Interest-1.68-1.69-1.760.071.06
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.001.112.494.115.36
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.000.005.36
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.001.112.494.110.00
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities8.208.819.479.6110.62
    Deferred Tax Assets0.080.220.120.130.26
    Deferred Tax Liability8.289.029.589.7410.88
Other Long Term Liabilities12.7612.7612.7612.340.21
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions0.571.850.660.290.80
Total Non-Current Liabilities21.5324.5325.3926.3616.99
Current Liabilities
Trade Payables0.010.01936.23484.281117.53
    Sundry Creditors0.010.01936.23484.281117.53
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities3.653.576.6510.02156.65
    Bank Overdraft / Short term credit0.220.210.520.5131.70
    Advances received from customers0.940.943.291.23113.34
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities2.492.422.848.2811.61
Short Term Borrowings157.97146.67227.1731.680.00
    Secured ST Loans repayable on Demands118.7190.7495.030.000.00
    Working Capital Loans- Sec118.7190.7495.030.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-79.46-34.8137.1231.680.00
Short Term Provisions8.747.7917.3224.7660.97
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax8.737.7714.3024.6258.82
    Provision for post retirement benefits0.000.010.300.090.39
    Preference Dividend0.000.000.000.000.00
    Other Provisions0.000.012.720.051.76
Total Current Liabilities170.35158.041187.37550.731335.15
Total Liabilities1658.861632.342630.791956.012713.32
ASSETS
Gross Block159.61159.61148.51150.06128.36
Less: Accumulated Depreciation74.4464.0557.6851.4821.67
Less: Impairment of Assets0.000.000.000.000.00
Net Block85.1895.5790.8398.58106.69
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.0020.7820.7817.49
Non Current Investments1374.651333.751236.101164.501143.00
Long Term Investment1374.651333.751236.101164.501143.00
    Quoted0.000.000.000.000.00
    Unquoted1374.651333.741236.101164.501143.00
Long Term Loans & Advances145.87145.87145.23146.3414.60
Other Non Current Assets0.500.500.500.500.50
Total Non-Current Assets1626.881597.071515.561453.531305.82
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories17.5717.59849.8972.34794.50
    Raw Materials0.000.00849.8972.34233.61
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory17.5717.590.000.00560.89
Sundry Debtors0.000.006.995.4816.48
    Debtors more than Six months0.000.000.000.860.86
    Debtors Others0.000.007.004.6715.68
Cash and Bank7.688.53105.74411.40422.62
    Cash in hand1.181.321.401.431.60
    Balances at Bank6.507.21104.35409.97421.02
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets0.873.290.360.400.15
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.06
    Prepaid Expenses0.450.480.360.400.09
    Other current_assets0.412.810.000.000.00
Short Term Loans and Advances5.875.86152.2512.86173.76
    Advances recoverable in cash or in kind0.660.850.650.83134.52
    Advance income tax and TDS0.311.750.901.410.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances4.913.26150.7010.6239.23
Total Current Assets31.9935.271115.23502.481407.50
Net Current Assets (Including Current Investments)-138.37-122.76-72.13-48.2672.35
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets1658.861632.342630.791956.012713.32
Contingent Liabilities1816.601815.521815.521732.7771.36
Total Debt158.95149.14231.0137.046.52
Book Value238.16235.37230.24223.60220.56
Adjusted Book Value238.16235.37230.24223.60220.56