Balance Sheet | H.G. Infra Engineering Ltd. | R Wadiwala Securities Pvt Ltd

H.G. INFRA ENGINEERING LTD.

NSE : HGINFRABSE : 541019ISIN CODE : INE926X01010Industry : Engineering - ConstructionHouse : Private
BSE757.10-0.65 (-0.09 %)
PREV CLOSE (Rs.) 757.75
OPEN PRICE (Rs.) 757.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4424
TODAY'S LOW / HIGH (Rs.)755.90 764.30
52 WK LOW / HIGH (Rs.)751.4 1560.95
NSE756.60-1.25 (-0.16 %)
PREV CLOSE( Rs. ) 757.85
OPEN PRICE (Rs.) 759.20
BID PRICE (QTY) 756.60 (17)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 83960
TODAY'S LOW / HIGH(Rs.) 755.00 765.85
52 WK LOW / HIGH (Rs.)752.05 1559

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital651.71651.71651.71651.71651.71
    Equity - Authorised800.00800.00800.00800.00800.00
    Equity - Issued651.71651.71651.71651.71651.71
    Equity Paid Up651.71651.71651.71651.71651.71
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves28844.9423898.6018567.0413708.049973.96
    Securities Premium2694.472694.472694.472694.472694.47
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance26150.4721204.1315872.5711013.577279.49
    General Reserves0.000.000.000.000.00
    Other Reserves0.000.000.000.000.00
Reserve excluding Revaluation Reserve28844.9423898.6018567.0413708.049973.96
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds29496.6524550.3119218.7514359.7510625.67
Minority Interest0.990.030.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans31418.3510924.9114820.289660.225570.40
    Non Convertible Debentures0.00485.00970.00970.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks35674.3812351.9315264.457282.47606.41
    Term Loans - Institutions300.09735.221028.682480.314948.73
    Other Secured-4556.12-2647.24-2442.85-1072.5615.26
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-286.67-66.2969.6691.30-61.25
    Deferred Tax Assets1212.42421.26228.43127.1895.48
    Deferred Tax Liability925.75354.97298.09218.4834.23
Other Long Term Liabilities715.9145.8016.072.571.06
Long Term Trade Payables807.09775.52194.7734.96838.33
Long Term Provisions2148.58272.15310.2573.1545.15
Total Non-Current Liabilities34803.2611952.0915411.039862.206393.69
Current Liabilities
Trade Payables12709.038357.807241.764320.244145.92
    Sundry Creditors12709.038357.807241.764320.244145.92
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities6672.965947.255334.422968.874116.49
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers889.121805.341927.011551.432960.21
    Interest Accrued But Not Due199.6118.2821.3011.069.75
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.00485.00485.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities5584.233638.632901.111406.381146.53
Short Term Borrowings4628.36911.111666.851062.031322.13
    Secured ST Loans repayable on Demands4041.24687.441318.40438.75568.02
    Working Capital Loans- Sec4041.24687.441318.40438.75568.02
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-3454.12-463.77-969.95184.53186.09
Short Term Provisions404.582369.231919.841348.72859.25
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax124.312126.411711.541246.22775.37
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions280.27242.82208.30102.5083.88
Total Current Liabilities24414.9317585.3916162.879699.8610443.79
Total Liabilities88715.8356124.2250792.6533921.8127463.15
ASSETS
Gross Block15153.6212460.6910435.448141.147662.59
Less: Accumulated Depreciation6338.475098.424166.143632.822826.43
Less: Impairment of Assets0.000.000.000.000.00
Net Block8815.157362.276269.304508.324836.16
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress13488.97136.82719.4521.5118.07
Non Current Investments120.20104.93101.290.000.00
Long Term Investment120.20104.93101.290.000.00
    Quoted0.000.000.000.000.00
    Unquoted120.20104.93101.290.000.00
Long Term Loans & Advances5308.57436.071234.811106.91273.65
Other Non Current Assets22469.0015441.2515637.4910302.664167.24
Total Non-Current Assets50238.8823539.2924041.3216025.829295.12
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories4513.532967.012353.311835.521680.08
    Raw Materials4105.892653.592097.401602.651426.85
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare407.64313.42255.91232.87253.23
    Other Inventory0.000.000.000.000.00
Sundry Debtors6710.066729.167281.516353.985817.43
    Debtors more than Six months1098.20728.161157.95273.01461.59
    Debtors Others5634.666079.356158.446131.135550.35
Cash and Bank1968.972072.072704.601644.952626.13
    Cash in hand0.460.451.951.353.47
    Balances at Bank1968.512071.622702.651643.602622.66
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets6765.231677.184303.732120.693468.46
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses398.04134.51214.12168.41149.99
    Other current_assets6367.191542.674089.611952.283318.47
Short Term Loans and Advances18519.1615944.9710098.555931.224575.93
    Advances recoverable in cash or in kind16888.4611376.196738.213973.272769.49
    Advance income tax and TDS117.982005.551570.171101.90701.58
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances1512.722563.231790.17856.051104.86
Total Current Assets38476.9529390.3926741.7017886.3618168.03
Net Current Assets (Including Current Investments)14062.0211805.0010578.838186.507724.24
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets88715.8356124.2250792.6533921.8127463.15
Contingent Liabilities1325.64226.4040.5032.4744.79
Total Debt40918.6415044.2019067.5111832.397665.12
Book Value452.60376.71294.90220.34163.04
Adjusted Book Value452.60376.71294.90220.34163.04