Balance Sheet | GMR Power and Urban Infra Ltd. | R Wadiwala Securities Pvt Ltd

GMR POWER AND URBAN INFRA LTD.

NSE : GMRP&UIBSE : 543490ISIN CODE : INE0CU601026Industry : Power Generation/DistributionHouse : Private
BSE115.002.3 (+2.04 %)
PREV CLOSE (Rs.) 112.70
OPEN PRICE (Rs.) 113.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 93080
TODAY'S LOW / HIGH (Rs.)113.55 116.35
52 WK LOW / HIGH (Rs.)89.43 141
NSE115.092.19 (+1.94 %)
PREV CLOSE( Rs. ) 112.90
OPEN PRICE (Rs.) 115.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 115.09 (6283)
VOLUME 1830400
TODAY'S LOW / HIGH(Rs.) 113.50 116.49
52 WK LOW / HIGH (Rs.)89.36 141.01

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital3574.203018.003018.003018.000.00
    Equity - Authorised5500.005500.005500.005500.00500.00
    Equity - Issued3574.203018.003018.003018.000.00
    Equity Paid Up3574.203018.003018.003018.000.00
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value5.005.005.005.0010.00
Share Warrants & Outstandings0.000.000.000.003018.00
Total Reserves2294.90-32190.20-29231.60-24662.40-20567.00
    Securities Premium117908.40100109.80100109.80100109.80100109.80
    Capital Reserves-3692.80-2757.90-2713.40-2713.40-2713.40
    Profit & Loss Account Balance-104440.10-118612.00-117607.80-125528.10-119008.80
    General Reserves0.000.000.000.000.00
    Other Reserves-7480.60-10930.10-9020.203469.301045.40
Reserve excluding Revaluation Reserve2294.90-32190.20-29231.60-24662.40-20567.00
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds5869.10-29172.20-26213.60-21644.40-17549.00
Minority Interest1308.20-650.90-1201.20-680.90-657.30
Long-Term Borrowings0.000.000.000.000.00
Secured Loans58298.2061916.4028752.5042110.5059117.40
    Non Convertible Debentures6965.707546.501935.002367.602844.50
    Converible Debentures & Bonds1905.302088.300.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks50249.7062830.0032785.7060417.8075654.10
    Term Loans - Institutions5036.301048.40886.201199.503152.10
    Other Secured-5858.80-11596.80-6854.40-21874.40-22533.30
Unsecured Loans29406.5054925.2036055.9032104.4024548.30
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others25141.0023418.5015146.0012484.005248.30
    Other Unsecured Loan4265.5031506.7020909.9019620.4019300.00
Deferred Tax Assets / Liabilities715.40424.80-41.20-44.00-43.40
    Deferred Tax Assets11612.9019568.505660.604592.8075.10
    Deferred Tax Liability12328.3019993.305619.404548.8031.70
Other Long Term Liabilities9937.2010860.402576.602452.002227.20
Long Term Trade Payables0.000.001914.500.000.00
Long Term Provisions1359.201478.70688.50495.60450.60
Total Non-Current Liabilities99716.50129605.5069946.8077118.5086300.10
Current Liabilities
Trade Payables11549.6025958.8026035.1024490.2018547.30
    Sundry Creditors11549.6025958.8026035.1024490.2018547.30
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities38635.1054477.6035195.2046692.9052233.40
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers1062.802581.302149.601732.106667.20
    Interest Accrued But Not Due6881.4012794.309610.407235.705927.10
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds2517.30498.90455.60432.60476.90
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities28173.6038603.1022979.6037292.5039162.20
Short Term Borrowings5611.606255.407458.105133.608015.70
    Secured ST Loans repayable on Demands4182.504775.104209.303159.104658.10
    Working Capital Loans- Sec3825.004438.302121.801767.002910.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-2395.90-2958.001127.00207.50447.60
Short Term Provisions4587.507963.306532.907735.206972.30
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax385.50372.40124.40217.9088.70
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions4202.007590.906408.507517.306883.60
Total Current Liabilities60383.8094655.1075221.3084051.9085768.70
Total Liabilities169829.00194668.50117984.10140682.40154085.60
ASSETS
Gross Block113493.80118543.7033419.9033266.3033584.80
Less: Accumulated Depreciation33477.1012564.509802.108408.307473.30
Less: Impairment of Assets0.000.000.000.000.00
Net Block80016.70105979.2023617.8024858.0026111.50
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress5052.603573.800.000.000.00
Non Current Investments1176.404131.8020940.8049319.9050752.30
Long Term Investment1176.404131.8020940.8049319.9050752.30
    Quoted0.000.000.0036689.8036758.40
    Unquoted1176.404131.8022130.6012630.1013993.90
Long Term Loans & Advances1932.0011673.9011364.8014025.0021310.20
Other Non Current Assets7826.508480.607209.507165.208802.20
Total Non-Current Assets97654.40137240.3068635.60100642.30112321.30
Current Assets Loans & Advances
Currents Investments2473.702371.10170.00457.604305.60
    Quoted0.000.000.000.000.00
    Unquoted2473.702371.10170.00457.604305.60
Inventories3948.402118.80502.50871.30810.10
    Raw Materials1133.801093.70233.30356.20786.80
    Work-in Progress0.0092.400.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare2814.60932.70269.20515.1023.30
    Other Inventory0.000.000.000.000.00
Sundry Debtors17049.4015410.405446.906229.408447.20
    Debtors more than Six months10476.6010403.103253.501935.801688.20
    Debtors Others6641.005328.302497.704365.906825.50
Cash and Bank9863.506818.1011039.105402.202682.10
    Cash in hand4.2012.2012.506.006.60
    Balances at Bank9859.306805.9011026.605396.202675.50
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets3151.505849.006673.408114.009874.90
    Interest accrued on Investments437.803201.904035.002162.4027.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.00919.50
    Prepaid Expenses201.50208.70108.90111.00192.30
    Other current_assets2512.202438.402529.505840.608736.10
Short Term Loans and Advances26200.7021665.5023454.4015457.8012500.90
    Advances recoverable in cash or in kind24672.7021184.1010616.2010860.505378.80
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances1528.00481.4012838.204597.307122.10
Total Current Assets62687.2054232.9047286.3036532.3038620.80
Net Current Assets (Including Current Investments)2303.40-40422.20-27935.00-47519.60-47147.90
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets169829.00194668.50117984.10140682.40154085.60
Contingent Liabilities28597.8047706.6047371.0060089.8054869.90
Total Debt102383.00138548.8082009.80104017.80116344.30
Book Value8.21-48.33-43.43-35.860.00
Adjusted Book Value8.21-48.33-43.43-35.860.00