Balance Sheet | Gayatri Projects Ltd. | R Wadiwala Securities Pvt Ltd

NSE : BSE : ISIN CODE : Industry : House :

Balance Sheet

Select year
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital374.40374.40374.40374.40374.40
    Equity - Authorised800.00800.00800.00800.00800.00
    Equity - Issued374.40374.40374.40374.40374.40
    Equity Paid Up374.40374.40374.40374.40374.40
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.002.002.002.002.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves-16358.27-423.169158.358728.4611359.27
    Securities Premium3768.373768.373768.373768.373768.37
    Capital Reserves14.3414.3414.3414.3414.34
    Profit & Loss Account Balance-21459.14-6418.003164.152733.133313.88
    General Reserves1230.001230.001230.001230.001230.00
    Other Reserves88.16982.13981.49982.633032.69
Reserve excluding Revaluation Reserve-16358.27-423.169158.358728.4611359.27
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds-15983.88-48.779532.749102.8611733.67
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.000.002678.775647.848823.68
    Non Convertible Debentures0.000.000.000.001877.49
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.004268.166061.887948.50
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.00-1589.39-414.04-1002.31
Unsecured Loans0.001490.051490.051490.051490.05
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.001490.051490.051490.051490.05
Deferred Tax Assets / Liabilities-120.15-129.86-104.34-50.1121.05
    Deferred Tax Assets120.15129.86104.3450.1116.90
    Deferred Tax Liability0.000.000.000.0037.95
Other Long Term Liabilities2416.816792.009294.3113399.2014962.30
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions47.4274.7579.0376.8748.24
Total Non-Current Liabilities2344.078226.9413437.8120563.8525345.32
Current Liabilities
Trade Payables4458.409849.9814364.0110894.068879.03
    Sundry Creditors4458.409849.9814364.0110894.068879.03
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities6947.335553.345993.094887.105375.68
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers0.000.000.000.000.00
    Interest Accrued But Not Due3852.501916.98330.94372.38325.10
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.0063.3963.39298.39
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities3094.823636.365598.764451.334752.19
Short Term Borrowings37887.1325892.5314256.1111620.129498.68
    Secured ST Loans repayable on Demands34509.9725427.7414239.3611519.099498.68
    Working Capital Loans- Sec30609.0421290.0413671.2811519.099498.68
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.0050.0016.75101.030.00
    Other Unsecured Loans-27231.87-20875.25-13671.28-11519.09-9498.68
Short Term Provisions11.779.139.5113.1134.22
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.000.000.00
    Provision for post retirement benefits0.000.009.5113.1134.22
    Preference Dividend0.000.000.000.000.00
    Other Provisions11.779.130.000.000.00
Total Current Liabilities49304.6341304.9834622.7227414.3923787.61
Total Liabilities35664.8349483.1557593.2757081.1060866.60
ASSETS
Gross Block9242.299765.499476.159354.598274.53
Less: Accumulated Depreciation6525.716283.755553.214790.463888.40
Less: Impairment of Assets0.000.000.000.000.00
Net Block2716.583481.733922.954564.134386.14
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress91.9691.96290.71174.0070.26
Non Current Investments5106.265464.905651.755719.4212013.26
Long Term Investment5106.265464.905651.755719.4212013.26
    Quoted124.89154.20154.20154.20154.20
    Unquoted5106.185461.705649.545718.8112010.09
Long Term Loans & Advances2057.845485.375667.546083.386353.71
Other Non Current Assets2380.972416.102242.231854.911679.94
Total Non-Current Assets12353.6116940.0717775.1718395.8424503.30
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories1400.056336.708146.866237.803574.14
    Raw Materials539.201494.023242.802639.441869.13
    Work-in Progress860.854842.684904.063598.361705.01
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors8240.0111677.1515185.2112787.6814597.21
    Debtors more than Six months0.002719.0215185.380.000.00
    Debtors Others8241.238958.950.0012787.8514597.85
Cash and Bank299.48332.322893.823292.873333.16
    Cash in hand0.903.262.553.986.90
    Balances at Bank298.59329.072891.273288.893326.26
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets5400.495335.775428.678447.696729.52
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government214.10225.220.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses207.27266.34283.52221.81257.45
    Other current_assets4979.134844.215145.158225.896472.08
Short Term Loans and Advances7971.198861.148163.547919.228129.26
    Advances recoverable in cash or in kind5256.435993.156363.845729.036452.12
    Advance income tax and TDS1510.171128.61402.361065.33486.58
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances1204.591739.381397.341124.861190.57
Total Current Assets23311.2232543.0839818.1038685.2636363.29
Net Current Assets (Including Current Investments)-25993.41-8761.905195.3811270.8712575.68
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets35664.8349483.1557593.2757081.1060866.60
Contingent Liabilities38283.5438230.0941095.4943793.9148095.11
Total Debt37887.1327382.5821002.0720277.4522200.76
Book Value-85.38-0.2650.9248.6362.68
Adjusted Book Value-85.38-0.2650.9248.6362.68