Balance Sheet | Garment Mantra Lifestyle Ltd. | R Wadiwala Securities Pvt Ltd

GARMENT MANTRA LIFESTYLE LTD.

NSE : NABSE : 539216ISIN CODE : INE653S01028Industry : TextileHouse : Private
BSE1.490.09 (+6.43 %)
PREV CLOSE (Rs.) 1.40
OPEN PRICE (Rs.) 1.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 419000
TODAY'S LOW / HIGH (Rs.)1.40 1.52
52 WK LOW / HIGH (Rs.) 1.122.29
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital200.77100.38100.38100.38100.38
    Equity - Authorised620.00370.00110.00110.00110.00
    Equity - Issued200.77100.38100.38100.38100.38
    Equity Paid Up200.77100.38100.38100.38100.38
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value1.001.001.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves203.90271.79245.45242.26209.38
    Securities Premium25.62126.00126.00126.00126.00
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance187.06154.56128.21115.5685.52
    General Reserves0.000.000.000.000.00
    Other Reserves-8.77-8.77-8.760.71-2.14
Reserve excluding Revaluation Reserve203.90271.79245.45242.26209.38
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds404.67372.17345.83342.64309.76
Minority Interest0.14-0.374.4816.1010.18
Long-Term Borrowings0.000.000.000.000.00
Secured Loans8.5817.8233.6481.6513.94
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks8.5817.8233.6481.6513.94
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.000.000.00
Unsecured Loans92.0557.7515.190.2082.12
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.004.93
    Loans - Govt.0.000.000.000.000.00
    Loans - Others92.0557.751.090.2077.19
    Other Unsecured Loan0.000.0014.100.000.00
Deferred Tax Assets / Liabilities-2.76-2.27-2.18-2.37-2.01
    Deferred Tax Assets2.852.272.182.372.01
    Deferred Tax Liability0.090.000.000.000.00
Other Long Term Liabilities1.290.000.000.000.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions1.131.292.563.884.26
Total Non-Current Liabilities100.2874.6049.2183.3798.32
Current Liabilities
Trade Payables137.31278.83174.02189.19202.89
    Sundry Creditors137.31278.83174.02189.19202.89
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities32.2460.9171.1320.8437.46
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers18.3843.4549.804.854.27
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities13.8617.4621.3316.0033.19
Short Term Borrowings209.56688.53341.08339.46259.03
    Secured ST Loans repayable on Demands209.56688.53341.08339.46259.03
    Working Capital Loans- Sec209.56688.53336.03285.67238.44
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-209.56-688.53-336.03-285.67-238.44
Short Term Provisions15.5614.329.0417.2536.25
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax10.838.624.707.0531.16
    Provision for post retirement benefits0.300.550.382.831.73
    Preference Dividend0.000.000.000.000.00
    Other Provisions4.435.153.977.383.37
Total Current Liabilities394.681042.59595.27566.74535.63
Total Liabilities899.781488.98994.791008.86953.89
ASSETS
Gross Block138.19138.20138.72129.05116.34
Less: Accumulated Depreciation78.0173.8969.2260.3351.54
Less: Impairment of Assets0.000.000.000.000.00
Net Block60.1864.3169.5068.7264.81
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.000.000.00
Non Current Investments7.446.776.666.665.29
Long Term Investment7.446.776.666.665.29
    Quoted0.000.000.000.000.00
    Unquoted7.446.776.666.665.29
Long Term Loans & Advances7.347.558.0610.5413.20
Other Non Current Assets0.000.000.000.000.00
Total Non-Current Assets74.9578.6284.2285.9283.29
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories644.35587.34453.54532.06495.16
    Raw Materials61.9298.8695.4285.2647.50
    Work-in Progress187.83171.6917.9640.0646.21
    Finished Goods394.60316.79340.16406.74401.45
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors147.18405.39434.95318.38329.56
    Debtors more than Six months10.7712.690.001.5737.11
    Debtors Others138.47394.64434.95316.81292.45
Cash and Bank1.46357.973.3126.5513.87
    Cash in hand0.781.481.021.551.05
    Balances at Bank0.68356.482.2925.0112.82
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets4.560.382.3615.0511.79
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.0015.058.57
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses2.190.160.390.003.21
    Other current_assets2.370.221.970.000.00
Short Term Loans and Advances27.2859.2916.4130.8920.23
    Advances recoverable in cash or in kind17.3251.262.5730.8920.23
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances9.968.0313.840.000.00
Total Current Assets824.821410.36910.57922.94870.60
Net Current Assets (Including Current Investments)430.14367.78315.30356.19334.97
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets899.781488.98994.791008.86953.89
Contingent Liabilities133.96133.960.000.000.00
Total Debt319.76779.96409.35436.45386.51
Book Value2.023.713.4534.1330.86
Adjusted Book Value1.481.361.271.261.13