Balance Sheet | Filatex India Ltd. | R Wadiwala Securities Pvt Ltd

FILATEX INDIA LTD.

NSE : FILATEXBSE : 526227ISIN CODE : INE816B01035Industry : Textile - SpinningHouse : Private
BSE40.580.07 (+0.17 %)
PREV CLOSE (Rs.) 40.51
OPEN PRICE (Rs.) 39.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 26546
TODAY'S LOW / HIGH (Rs.)38.90 41.04
52 WK LOW / HIGH (Rs.)34.03 66.1
NSE40.590.18 (+0.45 %)
PREV CLOSE( Rs. ) 40.41
OPEN PRICE (Rs.) 40.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 40.59 (412)
VOLUME 685746
TODAY'S LOW / HIGH(Rs.) 38.85 42.03
52 WK LOW / HIGH (Rs.)34 66.1

Balance Sheet

Select year
ParticularsMar2025Mar2019Mar2018Mar2017Mar2016
EQUITY AND LIABILITIES
Share Capital443.86435.00435.00435.00320.00
    Equity - Authorised600.00600.00450.00450.00450.00
    Equity - Issued443.86435.00435.00435.00320.00
    Equity Paid Up443.86435.00435.00435.00320.00
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value1.002.0010.0010.0010.00
Share Warrants & Outstandings18.4223.666.133.26129.38
Total Reserves12841.074262.103412.542812.011645.46
    Securities Premium716.72973.43973.43973.43570.93
    Capital Reserves125.31125.31125.31125.31125.31
    Profit & Loss Account Balance11797.563004.222154.631553.22789.17
    General Reserves67.9835.0435.0435.0435.04
    Other Reserves133.50124.10124.13125.00125.00
Reserve excluding Revaluation Reserve12841.074262.103412.542812.011645.46
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds13303.354720.763853.673250.272094.83
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans844.213955.804614.692487.542083.80
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.001888.792338.371995.761688.35
    Term Loans - Institutions0.00262.26337.29332.54100.40
    Other Secured844.211804.751939.04159.23295.05
Unsecured Loans0.00811.80801.33875.98991.90
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.00811.80801.33875.98991.90
Deferred Tax Assets / Liabilities1551.12588.23411.78277.57230.68
    Deferred Tax Assets157.69906.08840.77690.29346.46
    Deferred Tax Liability1708.811494.301252.55967.86577.14
Other Long Term Liabilities555.22330.06268.87163.9253.09
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions124.2759.9551.6056.3846.83
Total Non-Current Liabilities3074.815745.846148.273861.383406.30
Current Liabilities
Trade Payables5363.481789.872240.601112.941203.86
    Sundry Creditors2984.5048.59872.8024.9720.39
    Acceptances2378.981741.281367.801087.971183.47
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities922.231146.411088.48916.71715.12
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers18.95177.4630.0435.3012.50
    Interest Accrued But Not Due17.5013.3011.166.105.06
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities885.78955.651047.28875.31697.57
Short Term Borrowings13.20701.78985.251435.081378.05
    Secured ST Loans repayable on Demands13.20701.78985.251435.081378.05
    Working Capital Loans- Sec13.20701.78877.95697.811155.85
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-13.20-701.78-877.95-697.81-1155.85
Short Term Provisions76.2049.3634.3112.789.74
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.0020.9611.200.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions76.2028.4023.1112.789.74
Total Current Liabilities6375.113687.424348.653477.513306.77
Total Liabilities22753.2814154.0114374.5910593.158807.90
ASSETS
Gross Block18179.4710147.149877.286555.256724.64
Less: Accumulated Depreciation4829.06867.86432.08269.911801.04
Less: Impairment of Assets1.500.000.000.000.00
Net Block13348.919279.289445.206285.344923.60
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress114.83714.7364.1457.27180.16
Non Current Investments204.660.560.010.150.14
Long Term Investment204.660.560.010.150.14
    Quoted0.000.000.010.010.00
    Unquoted204.661.210.000.140.14
Long Term Loans & Advances126.13172.90106.14314.72150.46
Other Non Current Assets3.284.761.130.960.00
Total Non-Current Assets13812.6210178.299620.216658.445254.36
Current Assets Loans & Advances
Currents Investments1650.660.000.000.000.00
    Quoted1549.680.000.000.000.00
    Unquoted100.980.000.000.000.00
Inventories4620.761726.881937.041491.36985.70
    Raw Materials1644.82551.43641.54358.09408.82
    Work-in Progress267.95113.8992.2176.4232.36
    Finished Goods1805.49596.00774.27670.41314.85
    Packing Materials133.08109.3578.7665.8453.12
    Stores  and Spare166.9495.7387.7376.67114.03
    Other Inventory602.48260.48262.52243.9362.55
Sundry Debtors1278.57986.991705.231994.492163.57
    Debtors more than Six months21.4641.4641.4641.4656.08
    Debtors Others1271.36986.991705.231994.492107.50
Cash and Bank576.39442.10255.47148.53125.38
    Cash in hand0.571.361.230.501.94
    Balances at Bank575.82440.73204.24148.03123.45
    Other cash and bank balances0.000.0050.000.000.00
Other Current Assets353.59316.83286.86133.7583.09
    Interest accrued on Investments14.590.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.0097.2414.354.724.70
    Prepaid Expenses16.3710.7318.2819.0215.38
    Other current_assets322.63208.86254.23110.0263.01
Short Term Loans and Advances460.69502.93435.7697.26195.79
    Advances recoverable in cash or in kind33.0289.1445.0861.22142.70
    Advance income tax and TDS0.000.000.000.0011.46
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances427.67413.79390.6936.0441.63
Total Current Assets8940.653975.724620.363865.393553.54
Net Current Assets (Including Current Investments)2565.54288.30271.72387.88246.77
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets22753.2814154.0114374.5910593.158807.90
Contingent Liabilities4958.80916.932010.25914.571033.00
Total Debt1241.026040.117107.875338.554904.32
Book Value29.9321.6088.4574.6461.42
Adjusted Book Value29.9310.808.847.466.14