Balance Sheet | Facor Alloys Ltd. | R Wadiwala Securities Pvt Ltd

FACOR ALLOYS LTD.

NSE : NABSE : 532656ISIN CODE : INE828G01013Industry : Ferro & Silica ManganeseHouse : Facor
BSE2.92-0.02 (-0.68 %)
PREV CLOSE (Rs.) 2.94
OPEN PRICE (Rs.) 2.99
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 26054
TODAY'S LOW / HIGH (Rs.)2.87 2.99
52 WK LOW / HIGH (Rs.) 2.615.99
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital195.55195.55195.55195.55195.55
    Equity - Authorised360.00360.00360.00360.00360.00
    Equity - Issued195.55195.55195.55195.55195.55
    Equity Paid Up195.55195.55195.55195.55195.55
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value1.001.001.001.001.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves899.591409.951694.001515.701351.94
    Securities Premium266.75266.75266.75266.75266.75
    Capital Reserves868.27868.27868.29868.43868.49
    Profit & Loss Account Balance-268.14234.01433.09348.72173.94
    General Reserves25.0025.0025.0025.0025.00
    Other Reserves7.7115.93100.876.8017.76
Reserve excluding Revaluation Reserve899.591409.951694.001515.701351.94
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds1095.141605.501889.551711.251547.48
Minority Interest-91.43-91.43-96.52-75.02-70.46
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.000.000.000.000.00
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.000.000.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.000.000.00
Unsecured Loans0.000.008.2345.5843.95
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.008.2345.5843.95
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-280.34-167.61-82.24-16.55-65.69
    Deferred Tax Assets286.32175.2690.8327.2278.04
    Deferred Tax Liability5.997.658.6010.6812.35
Other Long Term Liabilities0.000.000.001.232.28
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions3.535.688.4011.6413.51
Total Non-Current Liabilities-276.80-161.93-65.6141.90-5.96
Current Liabilities
Trade Payables244.66237.66322.97109.00207.41
    Sundry Creditors244.66237.66322.97109.00207.41
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities348.7051.54165.14201.79288.60
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers15.834.125.9412.9757.01
    Interest Accrued But Not Due14.778.951.911.911.93
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities318.0938.48157.28186.91229.66
Short Term Borrowings131.5491.7969.39101.18100.83
    Secured ST Loans repayable on Demands28.5928.590.000.000.00
    Working Capital Loans- Sec0.000.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans102.9563.2069.39101.18100.83
Short Term Provisions117.82106.81107.80112.81126.58
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.000.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions117.82106.81107.80112.81126.58
Total Current Liabilities842.71487.81665.30524.78723.41
Total Liabilities1569.611839.952392.722202.912194.47
ASSETS
Gross Block1231.241239.831271.471425.751644.89
Less: Accumulated Depreciation158.48143.66130.04123.45108.24
Less: Impairment of Assets0.000.000.000.000.00
Net Block1072.761096.181141.431302.301536.65
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.000.000.00
Non Current Investments0.000.000.000.010.06
Long Term Investment0.000.000.000.010.06
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.010.06
Long Term Loans & Advances53.24117.06255.31217.11218.05
Other Non Current Assets0.050.050.050.050.05
Total Non-Current Assets1126.051213.291396.791519.471754.81
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories28.6830.12134.3099.8721.71
    Raw Materials17.5019.0875.9573.715.17
    Work-in Progress0.170.1727.9711.3010.12
    Finished Goods0.000.0018.550.001.22
    Packing Materials0.000.000.000.000.00
    Stores  and Spare11.0110.885.477.305.20
    Other Inventory0.000.006.377.570.00
Sundry Debtors297.11441.33523.75236.38220.76
    Debtors more than Six months256.74377.50157.590.000.01
    Debtors Others40.3763.83366.16236.38220.75
Cash and Bank3.4343.4493.0286.922.59
    Cash in hand0.190.130.050.060.08
    Balances at Bank3.2443.3192.9886.862.51
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets1.562.0616.224.96110.09
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.682.020.550.01
    Prepaid Expenses1.561.383.314.092.20
    Other current_assets0.000.0010.890.32107.88
Short Term Loans and Advances51.3155.3984.4159.3184.51
    Advances recoverable in cash or in kind29.0712.3012.483.349.02
    Advance income tax and TDS1.1027.6352.7810.2244.71
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances21.1415.4619.1545.7630.78
Total Current Assets382.09572.34851.71487.44439.66
Net Current Assets (Including Current Investments)-460.6284.53186.41-37.34-283.75
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets1569.611839.952392.722202.912194.47
Contingent Liabilities355.30152.60152.60131.60124.38
Total Debt131.5491.7977.61146.76144.77
Book Value5.608.219.668.757.91
Adjusted Book Value5.608.219.668.757.91