Balance Sheet | Eros International Media Ltd. | R Wadiwala Securities Pvt Ltd

EROS INTERNATIONAL MEDIA LTD.

NSE : EROSMEDIABSE : 533261ISIN CODE : INE416L01017Industry : Film Production, Distribution & EntertainmentHouse : Eros International - MNC
BSE7.890 (0 %)
PREV CLOSE (Rs.) 7.89
OPEN PRICE (Rs.) 7.89
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 120583
TODAY'S LOW / HIGH (Rs.)7.81 7.89
52 WK LOW / HIGH (Rs.)5.49 14.38
NSE7.810 (0 %)
PREV CLOSE( Rs. ) 7.81
OPEN PRICE (Rs.) 7.81
BID PRICE (QTY) 7.81 (10289)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 21632
TODAY'S LOW / HIGH(Rs.) 7.81 7.81
52 WK LOW / HIGH (Rs.)5.4 14.5

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital959.10959.10959.10958.80958.60
    Equity - Authorised1250.001250.001250.001250.001250.00
    Equity - Issued959.10959.10959.10958.80958.60
    Equity Paid Up959.10959.10959.10958.80958.60
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings77.1077.1077.1082.6086.20
Total Reserves6618.505244.509241.909619.709354.70
    Securities Premium4231.904231.904231.904226.404222.80
    Capital Reserves5.605.605.605.605.60
    Profit & Loss Account Balance-729.30-1810.302338.003503.603579.40
    General Reserves50.8050.8050.8050.8050.80
    Other Reserves3059.502766.502615.601833.301496.10
Reserve excluding Revaluation Reserve6618.505244.509241.909619.709354.70
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds7654.706280.7010278.1010661.1010399.50
Minority Interest7.5076.7088.70120.90136.80
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.002.603.90467.40-276.20
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.00123.101124.20357.60
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.002.60-119.20-656.80-633.80
Unsecured Loans0.000.000.000.00276.50
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.00276.50
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-36.60-41.20-40.00-40.10-124.00
    Deferred Tax Assets333.50338.10336.402996.804442.20
    Deferred Tax Liability296.90296.90296.402956.704318.20
Other Long Term Liabilities61.60449.50756.00783.40436.90
Long Term Trade Payables2195.002141.402109.701908.201799.90
Long Term Provisions21.5019.7032.4030.7035.60
Total Non-Current Liabilities2241.502572.002862.003149.602148.70
Current Liabilities
Trade Payables4412.004600.004886.502097.102316.30
    Sundry Creditors4412.004600.004886.502097.102176.30
    Acceptances0.000.000.000.00140.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities1428.101764.102326.803800.303599.20
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers44.70538.80502.801974.601758.80
    Interest Accrued But Not Due0.000.005.4091.10175.10
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities1383.401225.301818.601734.601665.30
Short Term Borrowings1110.101886.601755.503500.404598.80
    Secured ST Loans repayable on Demands0.00796.901027.602910.403999.50
    Working Capital Loans- Sec0.00796.901027.602910.403999.50
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans1110.10292.80-299.70-2320.40-3400.20
Short Term Provisions445.60429.00358.00705.30815.70
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax402.30387.90332.20676.30783.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions43.3041.1025.8029.0032.70
Total Current Liabilities7395.808679.709326.8010103.1011330.00
Total Liabilities17299.5017609.1022555.6024034.7024015.00
ASSETS
Gross Block54610.8052924.5054351.8055571.3055884.30
Less: Accumulated Depreciation52427.0051651.6050792.0049983.7048512.30
Less: Impairment of Assets0.000.000.000.000.00
Net Block2183.801272.903559.805587.607372.00
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.000.000.00
Non Current Investments0.000.000.000.000.00
Long Term Investment0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Long Term Loans & Advances10626.8010365.6010265.209982.109101.40
Other Non Current Assets0.100.1021.600.009.80
Total Non-Current Assets12810.7012244.1014280.1017285.1018262.50
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories0.000.0085.9085.0085.00
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.0085.9085.0085.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors3788.704103.106485.106057.504787.00
    Debtors more than Six months6568.006338.6090.104027.802724.10
    Debtors Others24.10425.006478.602108.602135.20
Cash and Bank19.0089.80926.5094.30541.00
    Cash in hand11.502.800.509.008.20
    Balances at Bank7.5087.00926.0085.30532.80
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets239.40305.20619.80421.0043.90
    Interest accrued on Investments0.000.000.004.809.70
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.200.000.00
    Prepaid Expenses0.101.00119.3029.7034.20
    Other current_assets239.30304.20500.30386.500.00
Short Term Loans and Advances379.90563.90158.2091.80295.60
    Advances recoverable in cash or in kind10269.9010743.4063.805.605.40
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances-9890.00-10179.5094.4086.20290.20
Total Current Assets4427.005062.008275.506749.605752.50
Net Current Assets (Including Current Investments)-2968.80-3617.70-1051.30-3353.50-5577.50
Miscellaneous Expenses not written off61.8083.300.000.000.00
Total Assets17299.5017609.1022555.6024034.7024015.00
Contingent Liabilities6783.806783.805647.605655.104571.70
Total Debt1110.101890.901884.204632.005239.30
Book Value78.3663.81106.36110.33107.59
Adjusted Book Value78.3663.81106.36110.33107.59