Balance Sheet | Epigral Ltd. | R Wadiwala Securities Pvt Ltd

EPIGRAL LTD.

NSE : EPIGRALBSE : 543332ISIN CODE : INE071N01016Industry : ChemicalsHouse : Meghmani
BSE1417.10-18.2 (-1.27 %)
PREV CLOSE (Rs.) 1435.30
OPEN PRICE (Rs.) 1435.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 541
TODAY'S LOW / HIGH (Rs.)1415.00 1435.30
52 WK LOW / HIGH (Rs.)1400 2135.65
NSE1418.00-18.5 (-1.29 %)
PREV CLOSE( Rs. ) 1436.50
OPEN PRICE (Rs.) 1444.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1418.00 (120)
VOLUME 9516
TODAY'S LOW / HIGH(Rs.) 1415.40 1444.00
52 WK LOW / HIGH (Rs.)1398 2134.05

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital431.40415.50415.50415.502524.73
    Equity - Authorised1205.001205.001205.001205.001205.00
    Equity - Issued431.40415.50415.50415.50415.53
    Equity Paid Up431.40415.50415.50415.50415.53
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.002109.20
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves18613.9012125.5010275.506844.194316.61
    Securities Premium3231.300.000.000.000.00
    Capital Reserves-2466.80-2466.80-2466.80-2466.80-2466.83
    Profit & Loss Account Balance17849.4014592.3012742.309310.996783.44
    General Reserves0.000.000.000.000.00
    Other Reserves0.000.000.000.000.00
Reserve excluding Revaluation Reserve18613.9012125.5010275.506844.194316.61
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds19045.3012541.0010691.007259.706841.34
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans4489.705470.405446.407681.443404.67
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks5350.806866.404346.405167.992581.47
    Term Loans - Institutions0.000.002397.94404.26823.20
    Other Secured-861.10-1396.00-1297.942109.200.00
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities2936.502086.501667.34917.51308.05
    Deferred Tax Assets50.70412.80588.29519.75962.91
    Deferred Tax Liability2987.202499.302255.621437.271270.96
Other Long Term Liabilities67.500.9013.4926.1830.60
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions58.0048.8027.2128.9316.29
Total Non-Current Liabilities7551.707606.607154.458654.073759.61
Current Liabilities
Trade Payables1856.801839.201101.73881.05730.49
    Sundry Creditors1856.801839.201101.73881.05730.49
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities2569.903726.104455.573544.412403.26
    Bank Overdraft / Short term credit0.000.009.350.004.83
    Advances received from customers64.50124.1015.598.098.55
    Interest Accrued But Not Due50.10137.90192.91184.1733.21
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities2455.303464.104237.723352.152356.67
Short Term Borrowings495.002210.50917.09801.43750.35
    Secured ST Loans repayable on Demands495.002210.50917.09801.43750.35
    Working Capital Loans- Sec495.002210.50917.09801.43750.35
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-495.00-2210.50-917.09-801.43-750.35
Short Term Provisions5.7020.002.5296.011.97
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax2.5018.000.9694.220.96
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions3.202.001.561.791.00
Total Current Liabilities4927.407795.806476.915322.903886.07
Total Liabilities31524.4027943.4024322.3521236.6614487.02
ASSETS
Gross Block29530.9024058.1023197.0114745.4114236.89
Less: Accumulated Depreciation7150.706391.705156.514067.113213.79
Less: Impairment of Assets0.000.000.000.000.00
Net Block22380.2017666.4018040.5010678.3011023.11
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress638.904828.401581.035892.541258.37
Non Current Investments215.40205.80205.480.000.00
Long Term Investment215.40205.80205.480.000.00
    Quoted0.000.000.000.000.00
    Unquoted215.70205.80205.480.000.00
Long Term Loans & Advances537.20211.00300.36178.49350.23
Other Non Current Assets0.3012.500.0017.8942.39
Total Non-Current Assets23772.0022924.1020127.3616767.2212674.10
Current Assets Loans & Advances
Currents Investments766.000.000.000.000.00
    Quoted766.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories3879.902629.902118.281541.39539.60
    Raw Materials2278.40764.50574.461137.97185.64
    Work-in Progress41.7012.804.810.000.00
    Finished Goods729.201083.00964.5675.5590.78
    Packing Materials22.6012.7012.989.457.66
    Stores  and Spare590.50525.80423.72318.41241.38
    Other Inventory217.50231.10137.760.0014.14
Sundry Debtors2323.201787.501663.222563.241188.37
    Debtors more than Six months31.804.400.703.6417.69
    Debtors Others2291.401783.101662.522559.601172.52
Cash and Bank221.9067.90151.08250.856.80
    Cash in hand0.100.100.150.090.13
    Balances at Bank221.8067.80150.93250.762.58
    Other cash and bank balances0.000.000.000.004.09
Other Current Assets377.40409.60185.0338.6731.62
    Interest accrued on Investments0.000.000.000.000.09
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses14.6023.9018.5310.0112.70
    Other current_assets362.80385.70166.5028.6518.83
Short Term Loans and Advances184.00124.4077.3875.2946.53
    Advances recoverable in cash or in kind123.0091.0055.1656.0827.47
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances61.0033.4022.2219.2219.06
Total Current Assets7752.405019.304194.994469.441812.92
Net Current Assets (Including Current Investments)2825.00-2776.50-2281.91-853.46-2073.15
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets31524.4027943.4024322.3521236.6614487.02
Contingent Liabilities673.20257.30437.49791.35129.53
Total Debt5845.809626.908761.449893.625383.11
Book Value441.48301.83257.30174.72113.88
Adjusted Book Value441.48301.83257.30174.72113.88