Balance Sheet | Emerald Leisures Ltd. | R Wadiwala Securities Pvt Ltd

EMERALD LEISURES LTD.

NSE : NABSE : 507265ISIN CODE : INE044N01021Industry : Hotel, Resort & RestaurantsHouse : Private
BSE215.005 (+2.38 %)
PREV CLOSE (Rs.) 210.00
OPEN PRICE (Rs.) 216.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 555
TODAY'S LOW / HIGH (Rs.)214.95 216.00
52 WK LOW / HIGH (Rs.) 155.4293.25
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2025Mar2006Mar2005Mar2004Mar2003
EQUITY AND LIABILITIES
Share Capital75.0919.5319.5319.5319.53
    Equity - Authorised180.0029.0029.0029.0029.00
    Equity - Issued75.0919.5319.5319.5319.53
    Equity Paid Up75.0919.5319.5319.5319.53
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value5.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves-830.63-625.19-507.39-435.15-361.47
    Securities Premium71.820.000.000.000.00
    Capital Reserves0.250.000.000.000.00
    Profit & Loss Account Balance-1195.96-639.16-521.41-449.17-375.49
    General Reserves0.000.000.000.000.00
    Other Reserves293.2613.9714.0214.0214.02
Reserve excluding Revaluation Reserve-1115.86-625.19-507.39-435.15-361.47
Revaluation reserve285.230.000.000.000.00
Shareholder's Funds-755.54-605.66-487.86-415.62-341.93
Minority Interest5.590.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans199.78569.38519.95463.66406.34
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.00562.60514.32458.72402.38
    Term Loans - Institutions199.780.000.000.000.00
    Other Secured0.006.785.634.943.96
Unsecured Loans383.8567.3869.2066.7463.95
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan383.8567.3869.2066.7463.95
Deferred Tax Assets / Liabilities0.000.000.000.000.00
    Deferred Tax Assets0.000.000.000.000.00
    Deferred Tax Liability0.000.000.000.000.00
Other Long Term Liabilities102.690.000.000.000.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions2.000.000.000.000.00
Total Non-Current Liabilities688.32636.76589.15530.39470.29
Current Liabilities
Trade Payables17.55138.37123.60131.41125.76
    Sundry Creditors17.55138.37123.60131.41125.76
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities232.3224.2625.4629.0527.21
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers4.0815.7017.3921.1717.17
    Interest Accrued But Not Due72.200.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities156.048.568.077.8810.03
Short Term Borrowings692.800.000.000.000.00
    Secured ST Loans repayable on Demands0.000.000.000.000.00
    Working Capital Loans- Sec0.000.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans692.800.000.000.000.00
Short Term Provisions0.602.382.342.322.26
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.002.382.342.322.26
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions0.600.000.000.000.00
Total Current Liabilities943.26165.01151.41162.78155.23
Total Liabilities881.63196.11252.70277.55283.58
ASSETS
Gross Block1058.8678.29192.85204.70211.11
Less: Accumulated Depreciation455.1267.56167.05174.93176.07
Less: Impairment of Assets0.000.000.000.000.00
Net Block603.7410.7325.8029.7735.04
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.0034.8134.8139.8039.40
Non Current Investments16.4316.8520.4520.4720.47
Long Term Investment16.4316.8520.4520.4720.47
    Quoted0.008.2811.8811.8811.88
    Unquoted16.438.618.618.638.63
Long Term Loans & Advances11.030.000.000.000.00
Other Non Current Assets3.010.000.000.000.00
Total Non-Current Assets634.2071.5489.8999.66104.41
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories229.723.903.903.903.90
    Raw Materials0.000.000.000.000.00
    Work-in Progress226.770.000.000.000.00
    Finished Goods0.000.000.000.150.15
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.150.150.000.00
    Other Inventory2.953.753.753.753.75
Sundry Debtors4.9921.6559.5172.7073.36
    Debtors more than Six months1.3227.0464.8578.0478.84
    Debtors Others3.670.090.130.130.00
Cash and Bank1.410.063.283.911.45
    Cash in hand1.150.000.000.060.00
    Balances at Bank0.260.063.283.851.45
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets1.930.000.000.000.00
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses1.930.000.000.000.00
    Other current_assets0.000.000.000.000.00
Short Term Loans and Advances9.3898.5895.4395.4696.62
    Advances recoverable in cash or in kind7.3217.7217.7417.8018.96
    Advance income tax and TDS0.000.960.960.930.93
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances2.0679.9076.7376.7376.73
Total Current Assets247.43124.20162.12175.97175.33
Net Current Assets (Including Current Investments)-695.83-40.8210.7213.1920.10
Miscellaneous Expenses not written off0.000.370.681.923.84
Total Assets881.63196.11252.70277.55283.58
Contingent Liabilities0.0068.8068.8055.3656.50
Total Debt1358.68636.76589.15530.39470.29
Book Value-69.30-310.29-250.14-213.78-177.04
Adjusted Book Value-69.30-55.93-45.08-38.53-31.91