Balance Sheet | Easy Trip Planners Ltd. | R Wadiwala Securities Pvt Ltd

EASY TRIP PLANNERS LTD.

NSE : EASEMYTRIPBSE : 543272ISIN CODE : INE07O001026Industry : Travel ServicesHouse : Private
BSE7.61-0.05 (-0.65 %)
PREV CLOSE (Rs.) 7.66
OPEN PRICE (Rs.) 7.66
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 829639
TODAY'S LOW / HIGH (Rs.)7.55 7.70
52 WK LOW / HIGH (Rs.)7.06 17.84
NSE7.60-0.04 (-0.52 %)
PREV CLOSE( Rs. ) 7.64
OPEN PRICE (Rs.) 7.63
BID PRICE (QTY) 7.60 (1395)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8184432
TODAY'S LOW / HIGH(Rs.) 7.55 7.70
52 WK LOW / HIGH (Rs.)7.06 18.25

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital3544.081772.041738.32434.58217.29
    Equity - Authorised5000.002500.002000.00500.00250.00
    Equity - Issued3544.081772.041738.32434.58217.29
    Equity Paid Up3544.081772.041738.32434.58217.29
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value1.001.001.002.002.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves3659.014273.201961.551924.051409.35
    Securities Premium1460.781460.780.000.000.00
    Capital Reserves2.972.972.972.972.97
    Profit & Loss Account Balance2122.802817.171962.001921.751406.99
    General Reserves0.000.000.000.000.00
    Other Reserves72.46-7.72-3.42-0.67-0.61
Reserve excluding Revaluation Reserve3659.014273.201961.551924.051409.35
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds7203.096045.243699.872358.631626.64
Minority Interest217.40201.333.640.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans254.6937.321.070.000.00
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.000.000.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured254.6937.321.070.000.00
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-16.4512.14-44.72-42.62-32.87
    Deferred Tax Assets96.8282.3744.7242.6232.87
    Deferred Tax Liability80.3794.510.000.000.00
Other Long Term Liabilities821.5651.9134.680.00212.44
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions79.1058.0838.1029.8618.27
Total Non-Current Liabilities1138.90159.4529.13-12.76197.84
Current Liabilities
Trade Payables1309.49791.89726.10346.48256.00
    Sundry Creditors1309.49791.89726.10346.48256.00
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities1423.191509.651613.001484.901559.00
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers515.13461.46205.15154.85242.77
    Interest Accrued But Not Due0.000.000.000.000.35
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities908.061048.191407.851330.051315.88
Short Term Borrowings93.4090.87825.21503.89173.41
    Secured ST Loans repayable on Demands93.4090.87825.21503.89173.41
    Working Capital Loans- Sec79.6676.32824.33503.89173.41
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-79.66-76.32-824.33-503.89-173.41
Short Term Provisions57.0555.3327.24106.76131.08
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax7.1112.930.9291.24126.09
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions49.9442.4026.3215.524.99
Total Current Liabilities2883.132447.743191.552442.032119.49
Total Liabilities11442.528853.766924.194787.903943.97
ASSETS
Gross Block1779.861395.91393.07303.93107.52
Less: Accumulated Depreciation242.49111.7249.1620.5914.54
Less: Impairment of Assets0.000.000.000.000.00
Net Block1537.371284.19343.91283.3492.98
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress8.550.000.000.000.00
Non Current Investments478.12370.000.000.000.00
Long Term Investment478.12370.000.000.000.00
    Quoted63.1240.000.000.000.00
    Unquoted415.00330.000.000.000.00
Long Term Loans & Advances1027.48406.0123.7351.061.62
Other Non Current Assets520.941114.1358.571197.53138.16
Total Non-Current Assets3706.293197.22449.181554.98259.22
Current Assets Loans & Advances
Currents Investments0.0030.320.0010.3010.15
    Quoted0.0030.320.0010.3010.15
    Unquoted0.000.000.000.000.00
Inventories20.708.456.642.620.00
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory20.708.456.642.620.00
Sundry Debtors2961.882325.481559.17528.08289.03
    Debtors more than Six months370.17222.5777.1480.89170.27
    Debtors Others2769.522250.751563.49528.65199.37
Cash and Bank1432.811015.44482.981327.112284.74
    Cash in hand2.956.425.891.652.12
    Balances at Bank1049.20722.03286.881127.432198.79
    Other cash and bank balances380.66286.99190.21198.0383.83
Other Current Assets308.82312.87141.84128.4983.67
    Interest accrued on Investments40.6640.5926.3737.0827.54
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government15.6015.6015.6015.609.60
    Interest accrued and or due on loans3.370.000.380.000.00
    Prepaid Expenses240.83183.9213.816.721.32
    Other current_assets8.3672.7685.6869.0945.21
Short Term Loans and Advances3012.021963.984284.381236.321017.16
    Advances recoverable in cash or in kind1268.35934.422748.331221.82837.29
    Advance income tax and TDS4.900.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances1738.771029.561536.0514.50179.87
Total Current Assets7736.235656.546475.013232.923684.75
Net Current Assets (Including Current Investments)4853.103208.803283.46790.891565.26
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets11442.528853.766924.194787.903943.97
Contingent Liabilities112.57635.491470.791459.921458.65
Total Debt348.09128.19826.28503.89173.41
Book Value2.033.412.1310.8514.97
Adjusted Book Value2.031.711.060.680.47