Balance Sheet | Dreamfolks Services Ltd. | R Wadiwala Securities Pvt Ltd

DREAMFOLKS SERVICES LTD.

NSE : DREAMFOLKSBSE : 543591ISIN CODE : INE0JS101016Industry : Airport Management ServicesHouse : Private
BSE112.10-1.25 (-1.1 %)
PREV CLOSE (Rs.) 113.35
OPEN PRICE (Rs.) 113.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2870
TODAY'S LOW / HIGH (Rs.)111.70 113.45
52 WK LOW / HIGH (Rs.)99.2 416.25
NSE112.02-0.64 (-0.57 %)
PREV CLOSE( Rs. ) 112.66
OPEN PRICE (Rs.) 113.54
BID PRICE (QTY) 112.02 (131)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 58443
TODAY'S LOW / HIGH(Rs.) 111.73 113.54
52 WK LOW / HIGH (Rs.)99.3 415.95

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital106.54106.05104.50104.5047.50
    Equity - Authorised150.00150.00150.00150.0050.00
    Equity - Issued106.54106.05104.50104.5047.50
    Equity Paid Up106.54106.05104.50104.5047.50
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.002.002.002.0010.00
Share Warrants & Outstandings79.2859.1336.5812.640.00
Total Reserves2823.722198.611426.00704.51595.49
    Securities Premium137.5886.890.000.000.00
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance2689.932115.251427.78702.44595.49
    General Reserves0.000.000.000.000.00
    Other Reserves-3.79-3.53-1.782.070.00
Reserve excluding Revaluation Reserve2823.722198.611426.00704.51595.49
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds3009.542363.791567.08821.65642.99
Minority Interest-3.450.344.010.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.742.138.8310.2212.85
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks1.392.3010.2312.7512.93
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-0.65-0.17-1.40-2.53-0.08
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-62.86-45.17-24.80-12.38-7.75
    Deferred Tax Assets91.3256.6624.8012.3810.90
    Deferred Tax Liability28.4611.490.000.003.15
Other Long Term Liabilities90.5348.2556.6564.3063.33
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions54.2741.3829.3916.9618.35
Total Non-Current Liabilities82.6846.5970.0779.1086.78
Current Liabilities
Trade Payables1647.031629.591393.22713.07308.91
    Sundry Creditors1647.031629.591393.22713.07308.91
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities181.4696.66167.5757.84175.17
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers12.8419.331.270.250.06
    Interest Accrued But Not Due0.100.100.140.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others13.668.406.115.460.00
    Other Liabilities154.8668.83160.0552.13175.11
Short Term Borrowings0.000.000.000.000.00
    Secured ST Loans repayable on Demands0.000.000.000.000.00
    Working Capital Loans- Sec0.000.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans0.000.000.000.000.00
Short Term Provisions274.85262.51261.1550.613.42
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax267.52258.53258.7347.820.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions7.333.982.422.793.42
Total Current Liabilities2103.341988.761821.94821.52487.50
Total Liabilities5192.114399.483463.101722.271217.27
ASSETS
Gross Block245.97234.60222.72204.99165.64
Less: Accumulated Depreciation108.04135.1999.6065.5851.07
Less: Impairment of Assets0.000.000.000.000.00
Net Block137.9399.41123.12139.41114.57
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.430.000.43
Non Current Investments0.000.000.000.000.00
Long Term Investment0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Long Term Loans & Advances8.473.757.07200.65170.93
Other Non Current Assets100.0041.4137.8736.6040.40
Total Non-Current Assets264.24163.77185.54394.58597.34
Current Assets Loans & Advances
Currents Investments897.70438.68444.120.000.00
    Quoted897.70438.68444.120.000.00
    Unquoted0.000.000.000.000.00
Inventories0.000.000.000.000.00
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors2943.122649.922018.89906.56395.49
    Debtors more than Six months14.2011.392.130.250.50
    Debtors Others2928.922638.822016.76906.31395.07
Cash and Bank586.88576.32368.34145.58100.00
    Cash in hand0.000.290.160.040.05
    Balances at Bank586.88576.03368.18145.5499.95
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets15.6814.0829.8745.3725.89
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans1.992.961.450.100.00
    Prepaid Expenses13.6911.125.954.173.84
    Other current_assets0.000.0022.4741.1022.05
Short Term Loans and Advances484.49556.71416.34230.1898.55
    Advances recoverable in cash or in kind32.64112.7948.8826.3411.99
    Advance income tax and TDS356.30355.56272.62130.7454.55
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances95.5588.3694.8473.1032.01
Total Current Assets4927.874235.713277.561327.69619.93
Net Current Assets (Including Current Investments)2824.532246.951455.62506.17132.43
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets5192.114399.483463.101722.271217.27
Contingent Liabilities232.25214.53166.210.000.00
Total Debt15.7912.8316.3418.2120.19
Book Value55.0143.4629.2915.48135.37
Adjusted Book Value55.0143.4629.2915.4812.31