Balance Sheet | Dhabriya Polywood Ltd. | R Wadiwala Securities Pvt Ltd

DHABRIYA POLYWOOD LTD.

NSE : NABSE : 538715ISIN CODE : INE260R01016Industry : Plastic ProductsHouse : Private
BSE369.155.35 (+1.47 %)
PREV CLOSE (Rs.) 363.80
OPEN PRICE (Rs.) 363.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2009
TODAY'S LOW / HIGH (Rs.)363.00 374.95
52 WK LOW / HIGH (Rs.) 280.05490
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital108.24108.24108.24108.24108.24
    Equity - Authorised125.00125.00125.00125.00125.00
    Equity - Issued108.24108.24108.24108.24108.24
    Equity Paid Up108.24108.24108.24108.24108.24
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves890.82714.90579.78493.90441.96
    Securities Premium0.000.000.000.000.00
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance0.000.000.000.000.00
    General Reserves890.82714.90579.78493.90441.96
    Other Reserves0.000.000.000.000.00
Reserve excluding Revaluation Reserve890.82714.90579.78493.90441.96
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds999.06823.15688.02602.15550.20
Minority Interest0.390.390.390.380.38
Long-Term Borrowings0.000.000.000.000.00
Secured Loans217.75163.46216.20178.72181.40
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks292.88233.70298.99250.25234.92
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-75.13-70.24-82.79-71.53-53.52
Unsecured Loans0.1043.9732.3034.6315.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.0043.0015.2018.900.15
    Other Unsecured Loan0.100.9717.1015.7314.85
Deferred Tax Assets / Liabilities20.9113.8110.429.259.23
    Deferred Tax Assets4.826.247.025.815.58
    Deferred Tax Liability25.7320.0517.4415.0614.81
Other Long Term Liabilities0.150.000.120.331.50
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions28.9024.8822.1920.4219.27
Total Non-Current Liabilities267.81246.12281.23243.35226.39
Current Liabilities
Trade Payables98.83125.7285.9275.2548.53
    Sundry Creditors98.83125.7285.9275.2548.53
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities167.74162.11136.57108.0295.09
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers55.3255.3629.2312.3023.58
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities112.42106.75107.3495.7271.51
Short Term Borrowings228.16239.55233.42248.67233.99
    Secured ST Loans repayable on Demands228.16239.55233.42248.67233.99
    Working Capital Loans- Sec228.16194.55202.68197.99214.58
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-228.16-194.55-202.68-197.99-214.58
Short Term Provisions91.9983.4949.1340.1636.19
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax55.9648.5522.5816.6015.80
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions36.0334.9326.5523.5620.39
Total Current Liabilities586.72610.86505.04472.10413.80
Total Liabilities1853.981680.511474.691317.971190.77
ASSETS
Gross Block1165.121006.45853.54643.63586.11
Less: Accumulated Depreciation391.04313.05244.38206.92173.33
Less: Impairment of Assets0.000.000.000.000.00
Net Block774.08693.40609.16436.71412.78
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress3.2250.720.7481.9367.68
Non Current Investments0.210.210.210.130.02
Long Term Investment0.210.210.210.130.02
    Quoted0.000.000.000.000.00
    Unquoted0.210.210.210.130.02
Long Term Loans & Advances26.1413.6512.655.515.77
Other Non Current Assets0.000.000.000.000.00
Total Non-Current Assets820.55775.06640.14541.97503.85
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories557.48497.36494.62445.19360.14
    Raw Materials258.75231.82240.19215.77212.73
    Work-in Progress73.9668.9361.7278.9634.63
    Finished Goods175.21151.00152.93109.1793.89
    Packing Materials6.122.842.021.331.28
    Stores  and Spare11.787.386.705.505.06
    Other Inventory31.6635.3931.0634.4512.55
Sundry Debtors282.44240.30217.01224.45239.24
    Debtors more than Six months104.4375.4972.15108.11101.10
    Debtors Others178.01164.81144.87116.34138.14
Cash and Bank74.8468.6549.7542.8022.76
    Cash in hand4.771.423.280.640.65
    Balances at Bank70.0667.2346.4742.1722.12
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets8.357.386.106.279.99
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses8.357.386.106.279.99
    Other current_assets0.000.000.000.000.00
Short Term Loans and Advances110.3291.7767.0657.2954.79
    Advances recoverable in cash or in kind56.9036.5832.4631.4328.28
    Advance income tax and TDS42.7034.7321.5517.6016.43
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances10.7220.4713.068.2610.08
Total Current Assets1033.43905.45834.54776.01686.91
Net Current Assets (Including Current Investments)446.71294.59329.50303.91273.11
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets1853.981680.511474.691317.971190.77
Contingent Liabilities102.8895.0662.4964.5873.38
Total Debt533.80528.58570.39535.90485.70
Book Value92.3076.0563.5655.6350.83
Adjusted Book Value92.3076.0563.5655.6350.83