Balance Sheet | DCM Shriram Industries Ltd. | R Wadiwala Securities Pvt Ltd

DCM SHRIRAM INDUSTRIES LTD.

NSE : DCMSRINDBSE : 523369ISIN CODE : INE843D01027Industry : SugarHouse : DCM Shriram
BSE163.95-2.95 (-1.77 %)
PREV CLOSE (Rs.) 166.90
OPEN PRICE (Rs.) 166.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7599
TODAY'S LOW / HIGH (Rs.)163.55 167.90
52 WK LOW / HIGH (Rs.)142.65 214
NSE164.19-2.09 (-1.26 %)
PREV CLOSE( Rs. ) 166.28
OPEN PRICE (Rs.) 166.79
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 164.19 (1083)
VOLUME 154248
TODAY'S LOW / HIGH(Rs.) 163.30 167.90
52 WK LOW / HIGH (Rs.)142.11 214

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital173.98173.98173.98173.98173.98
    Equity - Authorised650.00650.00650.00650.00650.00
    Equity - Issued173.98173.98173.98173.98173.98
    Equity Paid Up173.98173.98173.98173.98173.98
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.002.002.002.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves8815.527979.826992.696545.165994.76
    Securities Premium340.67340.67340.67340.67340.67
    Capital Reserves23.4923.4923.4923.4923.49
    Profit & Loss Account Balance6963.666127.955140.834693.304142.90
    General Reserves1346.561346.561346.561346.561346.56
    Other Reserves141.15141.15141.15141.15141.15
Reserve excluding Revaluation Reserve8815.527979.826992.696545.165994.76
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds8989.518153.807166.676719.156168.75
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans395.95303.47667.111256.511095.16
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks655.36722.491310.961914.421737.05
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-259.41-419.03-643.85-657.92-641.88
Unsecured Loans47.8251.8865.9964.1555.55
    Fixed Deposits - Public74.7090.2991.6694.0178.34
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan-26.88-38.41-25.67-29.86-22.79
Deferred Tax Assets / Liabilities812.39787.31557.81416.92298.78
    Deferred Tax Assets98.7581.82275.67341.47406.09
    Deferred Tax Liability911.14869.13833.48758.39704.87
Other Long Term Liabilities775.80692.90657.12147.16192.82
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions131.86110.21100.40121.49127.83
Total Non-Current Liabilities2163.821945.772048.432006.231770.14
Current Liabilities
Trade Payables2964.753168.312747.642659.043419.14
    Sundry Creditors2964.753168.312256.852330.483033.72
    Acceptances0.000.00490.80328.56385.42
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities994.451246.861377.431412.081345.10
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers24.7135.9748.7250.45211.02
    Interest Accrued But Not Due5.477.1614.3413.077.70
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities964.271203.741314.361348.561126.38
Short Term Borrowings4488.484275.343469.913357.292986.12
    Secured ST Loans repayable on Demands4488.484275.343469.913357.292986.12
    Working Capital Loans- Sec4488.484275.343469.913357.292986.12
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-4488.48-4275.34-3469.91-3357.29-2986.12
Short Term Provisions3506.663199.412700.611638.611118.66
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax62.7370.600.000.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions3443.943128.812700.611638.611118.66
Total Current Liabilities11954.3411889.9210295.599067.028869.02
Total Liabilities23107.6721989.4819510.7017792.3916807.91
ASSETS
Gross Block8738.208080.067773.306990.605871.59
Less: Accumulated Depreciation2118.211812.551456.111150.22919.84
Less: Impairment of Assets0.000.000.000.000.00
Net Block6619.986267.526317.205840.384951.75
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress33.0068.4222.06325.72235.34
Non Current Investments186.34173.73171.19153.62130.95
Long Term Investment186.34173.73171.19153.62130.95
    Quoted0.000.000.000.000.00
    Unquoted186.34173.73171.19153.62200.95
Long Term Loans & Advances954.01886.46785.49256.71298.69
Other Non Current Assets7.3830.444.311.5812.44
Total Non-Current Assets7802.657426.567300.256578.005635.27
Current Assets Loans & Advances
Currents Investments279.46335.89283.5499.08476.96
    Quoted0.000.000.000.000.00
    Unquoted279.46335.89283.5499.08476.96
Inventories7879.537395.456348.296326.966603.20
    Raw Materials1420.661041.581263.92949.421366.95
    Work-in Progress191.91184.81192.79256.86177.32
    Finished Goods5705.405420.124068.234297.664515.12
    Packing Materials0.000.000.000.000.00
    Stores  and Spare487.92643.83689.61646.16511.58
    Other Inventory73.64105.11133.75176.8732.22
Sundry Debtors2398.812758.722422.422549.511967.61
    Debtors more than Six months15.2910.9613.183.613.03
    Debtors Others2384.532748.782412.742548.381967.06
Cash and Bank717.45306.90251.26272.73439.88
    Cash in hand1.441.621.661.891.16
    Balances at Bank716.01305.28249.60270.85438.73
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets3553.123218.552764.801771.821452.93
    Interest accrued on Investments0.000.008.157.206.62
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses58.1035.2932.2436.5150.83
    Other current_assets3495.023183.262724.411728.121395.48
Short Term Loans and Advances476.64544.03136.76194.29232.07
    Advances recoverable in cash or in kind85.8032.6929.5357.7670.45
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances390.85511.34107.23136.53161.61
Total Current Assets15305.0114559.5412207.0611214.3911172.63
Net Current Assets (Including Current Investments)3350.672669.621911.472147.372303.62
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets23107.6721989.4819510.7017792.3916807.91
Contingent Liabilities844.40902.861053.731625.471011.74
Total Debt5218.535123.584950.005483.014859.49
Book Value103.3493.7382.3877.24354.56
Adjusted Book Value103.3493.7382.3877.2470.91