Balance Sheet | Cyber Media (India) Ltd. | R Wadiwala Securities Pvt Ltd

CYBER MEDIA (INDIA) LTD.

NSE : CYBERMEDIABSE : 532640ISIN CODE : INE278G01037Industry : Printing And PublishingHouse : Private
BSE17.290.79 (+4.79 %)
PREV CLOSE (Rs.) 16.50
OPEN PRICE (Rs.) 17.29
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 20
TODAY'S LOW / HIGH (Rs.)17.29 17.29
52 WK LOW / HIGH (Rs.)11.51 27.29
NSE16.570.38 (+2.35 %)
PREV CLOSE( Rs. ) 16.19
OPEN PRICE (Rs.) 16.19
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 16.57 (24)
VOLUME 1346
TODAY'S LOW / HIGH(Rs.) 15.61 16.59
52 WK LOW / HIGH (Rs.)10.97 26.96

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital156.67156.67156.67156.67156.67
    Equity - Authorised157.00157.00157.00157.00157.00
    Equity - Issued156.67156.67156.67156.67156.67
    Equity Paid Up156.67156.67156.67156.67156.67
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves-320.32-202.86-210.85-267.31-274.52
    Securities Premium247.34247.34247.34223.53223.53
    Capital Reserves21.9021.9021.9024.8115.87
    Profit & Loss Account Balance-741.46-625.48-633.45-665.76-680.28
    General Reserves152.91152.91152.91149.71166.03
    Other Reserves-1.010.470.450.390.33
Reserve excluding Revaluation Reserve-320.32-202.86-210.85-267.31-274.52
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds-163.64-46.19-54.18-110.64-117.85
Minority Interest100.9486.4866.636.170.27
Long-Term Borrowings0.000.000.000.000.00
Secured Loans70.0164.4964.1272.7873.20
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks80.4987.0467.9697.150.00
    Term Loans - Institutions0.000.000.000.0073.20
    Other Secured-10.47-22.54-3.84-24.370.00
Unsecured Loans36.8817.0034.8013.500.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others36.8817.0034.8013.500.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-16.89-17.21-17.64-61.92-69.43
    Deferred Tax Assets16.8917.2117.6469.7977.70
    Deferred Tax Liability0.000.000.007.878.27
Other Long Term Liabilities0.270.271.421.371.38
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions12.0210.2810.399.218.89
Total Non-Current Liabilities102.3074.8493.0834.9314.05
Current Liabilities
Trade Payables326.31252.84220.82212.69152.67
    Sundry Creditors326.31252.84220.82212.69152.67
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities64.0433.1211.7230.1814.23
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers6.405.273.462.843.22
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities57.6427.858.2727.3411.00
Short Term Borrowings3.640.000.0085.50133.15
    Secured ST Loans repayable on Demands3.640.000.0085.50133.15
    Working Capital Loans- Sec0.000.000.000.000.51
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans0.000.000.000.00-0.51
Short Term Provisions14.9619.9613.789.769.58
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax6.2710.247.004.024.52
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions8.699.726.795.745.06
Total Current Liabilities408.95305.93246.32338.13309.63
Total Liabilities448.54421.06351.85268.59206.09
ASSETS
Gross Block54.9353.0345.5443.6249.79
Less: Accumulated Depreciation18.6015.8811.797.9118.12
Less: Impairment of Assets0.000.000.000.000.00
Net Block36.3437.1533.7535.7131.66
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.590.000.00
Non Current Investments30.0826.898.938.938.83
Long Term Investment30.0826.898.938.938.83
    Quoted0.000.000.000.000.00
    Unquoted30.0826.898.938.938.83
Long Term Loans & Advances4.325.307.274.994.76
Other Non Current Assets0.000.000.000.000.00
Total Non-Current Assets70.7369.3450.5349.6352.60
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories0.120.120.110.180.18
    Raw Materials0.000.000.020.110.11
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.120.120.090.070.07
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors300.32267.01174.78125.8289.29
    Debtors more than Six months44.5134.6444.3329.9144.27
    Debtors Others264.55245.95148.71114.4259.56
Cash and Bank44.1143.9783.8758.8530.01
    Cash in hand0.000.000.0057.8928.88
    Balances at Bank44.1143.9783.870.961.14
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets8.7510.408.828.658.07
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses2.6610.408.828.656.12
    Other current_assets6.090.000.000.001.95
Short Term Loans and Advances24.5130.2233.7425.4725.95
    Advances recoverable in cash or in kind8.038.675.333.984.15
    Advance income tax and TDS16.4821.5528.4121.4821.80
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances0.000.000.000.000.00
Total Current Assets377.81351.72301.32218.96153.50
Net Current Assets (Including Current Investments)-31.1445.7954.99-119.17-156.13
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets448.54421.06351.85268.59206.09
Contingent Liabilities2.082.082.082.080.00
Total Debt121.78104.04103.96196.15206.35
Book Value-10.45-2.95-3.46-7.06-7.52
Adjusted Book Value-9.86-2.78-3.27-6.67-7.10