Balance Sheet | Compucom Software Ltd. | R Wadiwala Securities Pvt Ltd

COMPUCOM SOFTWARE LTD.

NSE : COMPUSOFTBSE : 532339ISIN CODE : INE453B01029Industry : IT - EducationHouse : Private
BSE16.53-0.21 (-1.25 %)
PREV CLOSE (Rs.) 16.74
OPEN PRICE (Rs.) 16.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2714
TODAY'S LOW / HIGH (Rs.)16.51 16.85
52 WK LOW / HIGH (Rs.)16 31.7
NSE16.57-0.02 (-0.12 %)
PREV CLOSE( Rs. ) 16.59
OPEN PRICE (Rs.) 16.58
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 19642
TODAY'S LOW / HIGH(Rs.) 16.50 16.98
52 WK LOW / HIGH (Rs.)15.94 31.75

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital158.25158.25158.25158.25158.25
    Equity - Authorised200.00200.00200.00200.00200.00
    Equity - Issued158.25158.25158.25158.25158.25
    Equity Paid Up158.25158.25158.25158.25158.25
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.002.002.002.002.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves1247.071262.761237.431216.821110.59
    Securities Premium135.30135.30135.30135.30135.30
    Capital Reserves21.1821.1821.1821.1821.18
    Profit & Loss Account Balance922.38939.23925.15906.65802.71
    General Reserves148.48148.48148.48148.48148.48
    Other Reserves19.7318.577.325.222.92
Reserve excluding Revaluation Reserve1247.071262.761237.431216.821110.59
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds1405.321421.011395.681375.071268.84
Minority Interest0.000.0031.6129.5129.99
Long-Term Borrowings0.000.000.000.000.00
Secured Loans10.260.010.000.0021.78
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks10.260.010.000.000.00
    Term Loans - Institutions0.000.000.000.0021.78
    Other Secured0.000.000.000.000.00
Unsecured Loans140.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others140.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-12.91-5.85-7.94-8.85-16.57
    Deferred Tax Assets13.015.937.978.8516.57
    Deferred Tax Liability0.100.080.030.000.00
Other Long Term Liabilities21.0010.2710.0620.5116.75
Long Term Trade Payables57.7057.7057.7057.7057.70
Long Term Provisions17.3313.7224.5418.9715.31
Total Non-Current Liabilities233.3875.8584.3788.3394.98
Current Liabilities
Trade Payables9.8517.5715.058.097.48
    Sundry Creditors9.8517.5715.058.097.48
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities61.6177.77114.6830.9916.81
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers48.1558.2879.470.000.00
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities13.4619.4935.2130.9916.81
Short Term Borrowings145.85386.3510.4460.070.34
    Secured ST Loans repayable on Demands0.000.000.000.000.00
    Working Capital Loans- Sec0.000.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans145.85386.3510.4460.070.34
Short Term Provisions38.2546.8365.0353.1737.74
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax15.4821.2420.9719.765.44
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions22.7725.5944.0633.4132.30
Total Current Liabilities255.55528.52205.20152.3262.37
Total Liabilities1894.252025.381716.861645.231456.17
ASSETS
Gross Block644.20699.93673.62659.22427.80
Less: Accumulated Depreciation444.58437.13383.30314.16281.01
Less: Impairment of Assets0.000.000.000.000.00
Net Block199.62262.80290.32345.06146.79
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress229.42167.56161.86136.38117.78
Non Current Investments0.530.432.2031.5115.13
Long Term Investment0.530.432.2031.5115.13
    Quoted0.470.380.2029.5913.29
    Unquoted0.050.052.001.921.85
Long Term Loans & Advances131.86163.44150.91132.90160.31
Other Non Current Assets308.2425.5316.4451.1514.25
Total Non-Current Assets873.03623.20621.72697.00456.76
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories0.002.311.232.062.06
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.002.311.232.062.06
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors409.37712.23298.74327.34295.77
    Debtors more than Six months295.76397.13148.53214.79204.32
    Debtors Others113.60315.10150.20112.5591.45
Cash and Bank502.73539.76644.22466.01586.52
    Cash in hand1.041.411.251.431.69
    Balances at Bank490.46523.09629.51464.39581.70
    Other cash and bank balances11.2315.2613.470.193.13
Other Current Assets53.9754.5297.6866.6132.55
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans11.7110.105.906.019.99
    Prepaid Expenses8.499.138.768.045.61
    Other current_assets33.7735.2983.0252.5616.95
Short Term Loans and Advances55.1693.3653.2686.2082.51
    Advances recoverable in cash or in kind9.4513.457.5236.527.20
    Advance income tax and TDS39.4539.9145.7449.6875.32
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances6.2740.000.000.000.00
Total Current Assets1021.221402.181095.13948.23999.41
Net Current Assets (Including Current Investments)765.67873.66889.94795.91937.04
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets1894.252025.381716.861645.231456.17
Contingent Liabilities431.51335.87324.62196.33243.75
Total Debt296.11386.3610.4460.0722.11
Book Value17.7617.9617.6417.3816.04
Adjusted Book Value17.7617.9617.6417.3816.04