Balance Sheet | Coffee Day Enterprises Ltd. | R Wadiwala Securities Pvt Ltd

COFFEE DAY ENTERPRISES LTD.

NSE : COFFEEDAYBSE : 539436ISIN CODE : INE335K01011Industry : RestaurantsHouse : Coffee Day
BSE32.68-0.87 (-2.59 %)
PREV CLOSE (Rs.) 33.55
OPEN PRICE (Rs.) 33.04
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 30798
TODAY'S LOW / HIGH (Rs.)32.21 33.73
52 WK LOW / HIGH (Rs.)21.38 51.49
NSE32.58-0.84 (-2.51 %)
PREV CLOSE( Rs. ) 33.42
OPEN PRICE (Rs.) 33.87
BID PRICE (QTY) 32.58 (3788)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 337155
TODAY'S LOW / HIGH(Rs.) 32.00 33.87
52 WK LOW / HIGH (Rs.)21.28 51.46

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital2112.502112.502112.502112.502112.50
    Equity - Authorised2708.302708.302708.302708.302708.30
    Equity - Issued2112.502112.502112.502112.502112.50
    Equity Paid Up2112.502112.502112.502112.502112.50
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.0015.1010.20
Total Reserves23792.1026452.7030066.0033917.6035039.00
    Securities Premium23228.6023228.6023228.7023228.6023228.60
    Capital Reserves389.20389.20389.20389.20389.20
    Profit & Loss Account Balance2723.103358.106573.1010367.1012224.10
    General Reserves265.90265.90265.90265.90265.90
    Other Reserves-2814.70-789.10-390.90-333.20-1068.80
Reserve excluding Revaluation Reserve23792.1026452.7030066.0033917.6035039.00
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds25904.6028565.2032178.5036045.2037161.70
Minority Interest3554.602729.701581.101702.401802.30
Long-Term Borrowings0.000.000.000.000.00
Secured Loans1245.80256.40470.201152.101591.20
    Non Convertible Debentures2319.202319.202319.202355.602355.60
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks8174.108510.909806.508917.109505.10
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-9247.50-10573.70-11655.50-10120.60-10269.50
Unsecured Loans759.30759.30844.50780.70757.80
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others759.30759.30844.50780.70757.80
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-2965.20-4285.90-3656.50-3746.10-3759.80
    Deferred Tax Assets2977.404305.703736.903824.603855.60
    Deferred Tax Liability12.2019.8080.4078.5095.80
Other Long Term Liabilities1973.901667.901976.602516.802885.80
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions105.9097.0070.3052.5039.30
Total Non-Current Liabilities1119.70-1505.30-294.90756.001514.30
Current Liabilities
Trade Payables643.30660.70905.101062.101487.80
    Sundry Creditors643.30660.70905.101062.101487.80
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities13485.9014721.2015731.7013379.8013963.20
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers128.80258.00180.90167.70110.60
    Interest Accrued But Not Due1334.701298.601127.501168.601201.70
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds2319.202319.202319.202355.602355.60
    Current maturity - Others0.000.000.000.007.00
    Other Liabilities9703.2010845.4012104.109687.9010288.30
Short Term Borrowings0.000.003033.104885.705160.30
    Secured ST Loans repayable on Demands0.000.00508.30508.401250.00
    Working Capital Loans- Sec0.000.00508.30508.401250.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans0.000.002016.503868.902660.30
Short Term Provisions1621.001487.701369.201171.60871.60
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax1424.101207.201060.70893.60813.50
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions196.90280.50308.50278.0058.10
Total Current Liabilities15750.2016869.6021039.1020499.2021482.90
Total Liabilities46412.3046742.4054718.0059088.0062178.80
ASSETS
Gross Block17449.3016691.1019909.9022370.1023405.00
Less: Accumulated Depreciation12521.5011427.9010133.7010944.8010376.20
Less: Impairment of Assets24.700.000.000.000.00
Net Block4903.105263.209776.2011425.3013028.80
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress73.8078.0064.0024.0070.00
Non Current Investments791.90439.104401.304295.404596.20
Long Term Investment791.90439.104401.304295.404596.20
    Quoted0.100.000.00110.80207.50
    Unquoted867.20514.504476.704260.004404.10
Long Term Loans & Advances3167.003279.203272.003385.403697.50
Other Non Current Assets601.00670.80194.40129.6072.10
Total Non-Current Assets9792.609986.6018260.0019886.1022314.60
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories373.90330.20308.00189.20155.70
    Raw Materials278.70223.00224.00138.50147.70
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.0016.208.605.30
    Packing Materials0.000.000.000.000.00
    Stores  and Spare95.20107.2067.8042.102.70
    Other Inventory0.000.000.000.000.00
Sundry Debtors618.60557.80572.40349.30550.00
    Debtors more than Six months819.90810.20829.80860.20788.50
    Debtors Others601.00541.60532.10313.80365.30
Cash and Bank2435.802247.00713.20529.00464.80
    Cash in hand14.3020.0016.4015.5016.20
    Balances at Bank2421.502227.00417.50513.50448.60
    Other cash and bank balances0.000.00279.300.000.00
Other Current Assets81.90241.4028.3048.8028.50
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans64.6062.500.500.100.10
    Prepaid Expenses4.805.1018.8024.2024.00
    Other current_assets12.50173.809.0024.504.40
Short Term Loans and Advances33054.0033324.0033732.5037955.9038500.70
    Advances recoverable in cash or in kind10615.9010625.3010985.7011667.3012238.20
    Advance income tax and TDS36.10322.10231.10316.50112.60
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances22402.0022376.6022515.7025972.1026149.90
Total Current Assets36564.2036700.4035354.4039072.2039699.70
Net Current Assets (Including Current Investments)20814.0019830.8014315.3018573.0018216.80
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets46412.3046742.4054718.0059088.0062178.80
Contingent Liabilities900.601270.801548.601379.301534.80
Total Debt11252.6011589.4016003.3016939.1017785.80
Book Value122.63135.22152.32170.56175.87
Adjusted Book Value122.63135.22152.32170.56175.87