Balance Sheet | Clenon Enterprises Ltd. | R Wadiwala Securities Pvt Ltd

CLENON ENTERPRISES LTD.

NSE : NABSE : 517564ISIN CODE : INE769B01028Industry : CableHouse : Private
BSE57.122.72 (+5 %)
PREV CLOSE (Rs.) 54.40
OPEN PRICE (Rs.) 57.12
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 644
TODAY'S LOW / HIGH (Rs.)57.12 57.12
52 WK LOW / HIGH (Rs.) 26.254.4
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsSep2007Sep2006Jun2005Jun2004Mar2003
EQUITY AND LIABILITIES
Share Capital288.95288.95288.95288.95288.95
    Equity - Authorised340.00340.00340.00340.00340.00
    Equity - Issued288.95288.95288.95288.95288.95
    Equity Paid Up288.95288.95288.95288.95288.95
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.004.470.000.000.00
Total Reserves-31.889.0614.1022.00-10.39
    Securities Premium25.7025.7025.7025.7025.70
    Capital Reserves9.765.295.290.005.29
    Profit & Loss Account Balance-68.84-23.42-18.38-10.48-42.87
    General Reserves0.000.000.000.000.00
    Other Reserves1.501.501.506.791.50
Reserve excluding Revaluation Reserve-31.889.0614.1022.00-10.39
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds257.06302.48303.05310.95278.56
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans39.0338.3123.2346.3515.52
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.000.005.78
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured39.0338.3123.2346.359.74
Unsecured Loans75.4488.5677.9669.0693.90
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan75.4488.5677.9669.0693.90
Deferred Tax Assets / Liabilities-4.22-16.95-22.21-23.2715.87
    Deferred Tax Assets40.2056.9367.7239.144.08
    Deferred Tax Liability35.9839.9845.5115.8719.95
Other Long Term Liabilities0.000.000.000.000.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions0.000.000.000.000.00
Total Non-Current Liabilities110.25109.9278.9892.13125.29
Current Liabilities
Trade Payables31.6562.11103.4752.7740.59
    Sundry Creditors31.6562.11103.4752.7740.59
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities0.290.290.060.060.06
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers0.290.290.060.060.06
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities0.000.000.000.000.00
Short Term Borrowings0.000.000.000.000.00
    Secured ST Loans repayable on Demands0.000.000.000.000.00
    Working Capital Loans- Sec0.000.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans0.000.000.000.000.00
Short Term Provisions0.120.230.030.000.00
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.120.230.030.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions0.000.000.000.000.00
Total Current Liabilities32.0762.63103.5652.8340.65
Total Liabilities399.39475.02485.59455.90444.49
ASSETS
Gross Block387.61387.40382.61381.83388.22
Less: Accumulated Depreciation227.84207.54184.90166.77148.71
Less: Impairment of Assets0.000.000.000.000.00
Net Block159.77179.86197.71215.06239.52
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress1.131.131.131.131.13
Non Current Investments0.000.000.000.0024.00
Long Term Investment0.000.000.000.0024.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.0024.00
Long Term Loans & Advances0.000.000.000.000.00
Other Non Current Assets0.000.000.000.000.00
Total Non-Current Assets160.90181.00198.85216.19264.65
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories106.36111.27100.0848.8431.63
    Raw Materials25.4426.2640.1611.4614.08
    Work-in Progress46.6949.8329.7614.454.24
    Finished Goods32.9733.6629.6619.7910.33
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.002.902.66
    Other Inventory1.261.520.500.250.32
Sundry Debtors75.50100.26100.4679.0247.46
    Debtors more than Six months44.0946.1163.6114.2812.79
    Debtors Others31.4154.1436.8664.7434.67
Cash and Bank10.6510.1723.4933.8936.41
    Cash in hand0.090.320.040.030.09
    Balances at Bank10.569.8523.4533.8636.32
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets0.000.000.006.216.52
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.006.216.52
    Prepaid Expenses0.000.000.000.000.00
    Other current_assets0.000.000.000.000.00
Short Term Loans and Advances43.6064.7352.4358.3640.76
    Advances recoverable in cash or in kind39.4260.3747.9053.5135.94
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances4.184.364.534.854.82
Total Current Assets236.11286.42276.46226.33162.78
Net Current Assets (Including Current Investments)204.04223.79172.90173.50122.13
Miscellaneous Expenses not written off2.377.6110.2813.3817.06
Total Assets399.39475.02485.59455.90444.49
Contingent Liabilities23.2142.8038.510.0072.65
Total Debt114.48126.87101.19115.41109.42
Book Value8.8110.0510.1310.309.05
Adjusted Book Value8.8110.0510.1310.309.05