Balance Sheet | Chemfab Alkalis Ltd. | R Wadiwala Securities Pvt Ltd

CHEMFAB ALKALIS LTD.

NSE : CHEMFABBSE : 541269ISIN CODE : INE783X01023Industry : ChemicalsHouse : Private
BSE451.55-12.9 (-2.78 %)
PREV CLOSE (Rs.) 464.45
OPEN PRICE (Rs.) 461.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 245
TODAY'S LOW / HIGH (Rs.)450.00 474.45
52 WK LOW / HIGH (Rs.)450 1100.65
NSE452.35-12.15 (-2.62 %)
PREV CLOSE( Rs. ) 464.50
OPEN PRICE (Rs.) 464.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 452.35 (80)
VOLUME 12229
TODAY'S LOW / HIGH(Rs.) 450.00 474.00
52 WK LOW / HIGH (Rs.)450 1108

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital143.64142.27141.82141.34140.61
    Equity - Authorised285.00285.00285.00285.00285.00
    Equity - Issued143.64142.27141.82141.34140.61
    Equity Paid Up143.64142.27141.82141.34140.61
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings2.8317.0113.319.425.74
Total Reserves3653.413713.373458.422829.262526.91
    Securities Premium3523.013499.563492.293484.873474.55
    Capital Reserves1.571.571.571.571.57
    Profit & Loss Account Balance31.92115.05-132.06-753.60-1045.51
    General Reserves0.000.000.000.000.00
    Other Reserves96.9297.2096.6296.4296.29
Reserve excluding Revaluation Reserve3653.413713.373458.422829.262526.91
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds3799.883872.653613.542980.022673.25
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans637.95163.850.000.00233.75
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks805.35182.000.000.00147.89
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-167.40-18.150.000.0085.87
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-229.85-260.08-312.33-397.37-427.84
    Deferred Tax Assets537.33521.10578.33667.77687.54
    Deferred Tax Liability307.48261.02266.00270.40259.70
Other Long Term Liabilities31.6132.3836.6632.6722.03
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions363.82314.38310.40300.65304.32
Total Non-Current Liabilities803.52250.5234.73-64.05132.26
Current Liabilities
Trade Payables322.49272.62276.89202.05181.63
    Sundry Creditors322.49272.62276.89202.05181.63
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities350.03601.15129.09190.83193.12
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers91.1478.9332.6290.0039.14
    Interest Accrued But Not Due4.781.230.001.040.22
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities254.10520.9996.4899.79153.76
Short Term Borrowings20.000.000.0668.514.23
    Secured ST Loans repayable on Demands20.000.000.060.004.23
    Working Capital Loans- Sec20.000.000.060.004.23
    Buyers Credits - Unsec0.000.000.0068.510.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-20.000.00-0.060.00-4.23
Short Term Provisions337.04348.26270.84116.5336.57
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax320.95320.62243.9785.4410.98
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions16.0927.6426.8731.0825.58
Total Current Liabilities1029.571222.03676.89577.91415.55
Total Liabilities5632.975345.204325.173493.883221.06
ASSETS
Gross Block4676.633629.052889.742767.102739.88
Less: Accumulated Depreciation1505.701162.89972.08827.11717.78
Less: Impairment of Assets0.000.000.000.000.00
Net Block3170.932466.161917.651939.992022.10
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress359.37739.19314.6881.8733.96
Non Current Investments0.951.230.660.450.33
Long Term Investment0.951.230.660.450.33
    Quoted0.951.230.660.450.33
    Unquoted0.000.000.000.000.00
Long Term Loans & Advances598.19806.96625.33473.46402.76
Other Non Current Assets2.2822.484.704.524.30
Total Non-Current Assets4131.724036.022863.022500.302463.44
Current Assets Loans & Advances
Currents Investments162.5853.57682.33306.29239.42
    Quoted162.5853.57682.33306.29239.42
    Unquoted0.000.000.000.000.00
Inventories271.84160.15169.40118.3992.89
    Raw Materials53.9551.7543.3735.8123.78
    Work-in Progress45.7518.478.7312.0711.32
    Finished Goods118.9448.0281.5642.2533.48
    Packing Materials0.000.000.000.000.00
    Stores  and Spare38.4927.4718.3416.8413.99
    Other Inventory14.7014.4317.3911.4210.32
Sundry Debtors207.70212.16217.32214.40151.63
    Debtors more than Six months12.738.28154.046.2399.31
    Debtors Others208.26224.3585.99227.6360.33
Cash and Bank49.26245.7736.7075.7927.02
    Cash in hand0.100.070.140.060.04
    Balances at Bank49.16245.7036.5675.7326.98
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets12.4430.4224.8628.02171.64
    Interest accrued on Investments0.3511.880.511.251.16
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses12.0918.5419.6220.5618.40
    Other current_assets0.000.004.736.20152.08
Short Term Loans and Advances565.42555.55279.97151.6775.02
    Advances recoverable in cash or in kind20.5881.2140.5934.2821.73
    Advance income tax and TDS307.58303.41217.8970.761.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances237.26170.9321.5046.6252.29
Total Current Assets1269.231257.611410.58894.55757.63
Net Current Assets (Including Current Investments)239.6735.59733.68316.65342.08
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets5632.975345.204325.173493.883221.06
Contingent Liabilities124.092026.0724.5725.121.75
Total Debt825.35182.000.0668.51308.18
Book Value264.35271.02253.86210.18189.72
Adjusted Book Value264.35271.02253.86210.18189.72