Balance Sheet | Chemcrux Enterprises Ltd. | R Wadiwala Securities Pvt Ltd

CHEMCRUX ENTERPRISES LTD.

NSE : NABSE : 540395ISIN CODE : INE298W01016Industry : ChemicalsHouse : Private
BSE68.430.98 (+1.45 %)
PREV CLOSE (Rs.) 67.45
OPEN PRICE (Rs.) 68.81
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 12209
TODAY'S LOW / HIGH (Rs.)64.00 69.49
52 WK LOW / HIGH (Rs.) 64170
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital148.09148.09148.09148.09
    Equity - Authorised150.00150.00150.00150.00
    Equity - Issued148.09148.09148.09148.09
    Equity Paid Up148.09148.09148.09148.09
    Equity Shares Forfeited0.000.000.000.00
    Adjustments to Equity0.000.000.000.00
    Preference Capital Paid Up0.000.000.000.00
    Face Value10.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.00
Total Reserves598.14574.50515.97398.75
    Securities Premium0.000.000.000.00
    Capital Reserves0.000.000.000.00
    Profit & Loss Account Balance579.19567.00512.18398.21
    General Reserves0.000.000.000.00
    Other Reserves18.957.493.790.53
Reserve excluding Revaluation Reserve598.14574.50515.97398.75
Revaluation reserve0.000.000.000.00
Shareholder's Funds746.23722.58664.06546.83
Minority Interest0.000.000.000.00
Long-Term Borrowings0.000.000.000.00
Secured Loans280.48215.27102.560.00
    Non Convertible Debentures0.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.00
    Packing Credit - Bank0.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.00
    Term Loans - Banks280.48215.27102.560.00
    Term Loans - Institutions0.000.000.000.00
    Other Secured0.000.000.000.00
Unsecured Loans0.000.000.006.40
    Fixed Deposits - Public0.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.00
    Loans - Banks0.000.000.000.00
    Loans - Govt.0.000.000.000.00
    Loans - Others0.000.000.000.00
    Other Unsecured Loan0.000.000.006.40
Deferred Tax Assets / Liabilities36.7321.7918.0812.79
    Deferred Tax Assets2.142.140.000.00
    Deferred Tax Liability38.8723.9318.0812.79
Other Long Term Liabilities6.077.729.0610.12
Long Term Trade Payables0.000.000.000.00
Long Term Provisions0.561.760.000.00
Total Non-Current Liabilities323.83246.53129.7029.31
Current Liabilities
Trade Payables44.8659.8080.32115.99
    Sundry Creditors44.8659.8080.32115.99
    Acceptances0.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.00
Other Current Liabilities112.3168.0115.5816.22
    Bank Overdraft / Short term credit0.000.000.000.00
    Advances received from customers0.150.010.000.00
    Interest Accrued But Not Due2.961.870.000.00
    Share Application Money0.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.00
    Current maturity - Others0.000.000.000.00
    Other Liabilities109.2066.1415.5816.22
Short Term Borrowings43.250.1930.1280.00
    Secured ST Loans repayable on Demands43.250.1930.1280.00
    Working Capital Loans- Sec43.250.1930.120.00
    Buyers Credits - Unsec0.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.00
    Other Unsecured Loans-43.25-0.19-30.120.00
Short Term Provisions0.001.5512.4049.33
    Proposed Equity Dividend0.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.00
    Provision for Tax0.001.5512.4049.33
    Provision for post retirement benefits0.000.000.000.00
    Preference Dividend0.000.000.000.00
    Other Provisions0.000.000.000.00
Total Current Liabilities200.42129.55138.43261.55
Total Liabilities1270.471098.67932.19837.69
ASSETS
Gross Block920.09450.41428.98333.93
Less: Accumulated Depreciation156.29126.31104.6785.84
Less: Impairment of Assets0.000.000.000.00
Net Block763.80324.10324.31248.09
Lease Adjustment A/c0.000.000.000.00
Capital Work in Progress16.11210.583.050.00
Non Current Investments0.470.520.520.47
Long Term Investment0.470.520.520.47
    Quoted0.000.000.000.00
    Unquoted0.470.520.520.47
Long Term Loans & Advances20.0753.7644.3433.46
Other Non Current Assets0.004.641.160.01
Total Non-Current Assets807.23600.37380.15288.81
Current Assets Loans & Advances
Currents Investments197.82197.74167.3570.37
    Quoted197.82197.74167.3570.37
    Unquoted0.000.000.000.00
Inventories100.1784.11140.91115.72
    Raw Materials13.3821.6720.5441.79
    Work-in Progress57.5122.8042.5821.42
    Finished Goods28.2139.3077.4952.22
    Packing Materials0.000.000.000.00
    Stores  and Spare1.070.340.290.30
    Other Inventory0.000.000.000.00
Sundry Debtors117.81153.00134.39188.77
    Debtors more than Six months2.363.523.710.08
    Debtors Others115.45149.48130.69188.69
Cash and Bank11.4551.8270.94118.67
    Cash in hand0.220.250.250.86
    Balances at Bank11.2351.5870.69117.82
    Other cash and bank balances0.000.000.000.00
Other Current Assets2.892.981.631.29
    Interest accrued on Investments0.000.000.000.00
    Interest accrued on Debentures0.000.000.000.00
    Deposits with Government0.000.000.000.00
    Interest accrued and or due on loans0.720.620.130.00
    Prepaid Expenses2.172.361.501.29
    Other current_assets0.000.000.000.00
Short Term Loans and Advances33.128.6536.8153.43
    Advances recoverable in cash or in kind4.483.2832.974.38
    Advance income tax and TDS6.790.000.0044.38
    Amounts due from directors0.000.000.000.00
    Due From Subsidiaries0.000.000.000.00
    Inter corporate deposits0.000.000.000.00
    Corporate Deposits0.000.000.000.00
    Other Loans & Advances21.845.373.844.67
Total Current Assets463.25498.30552.03548.26
Net Current Assets (Including Current Investments)262.83368.75413.61286.71
Miscellaneous Expenses not written off0.000.000.000.63
Total Assets1270.471098.67932.19837.69
Contingent Liabilities0.0075.0075.000.00
Total Debt415.28255.46134.1586.55
Book Value50.3948.7944.8436.88
Adjusted Book Value50.3948.7944.8436.88