Balance Sheet | Chalet Hotels Ltd. | R Wadiwala Securities Pvt Ltd

CHALET HOTELS LTD.

NSE : CHALETBSE : 542399ISIN CODE : INE427F01016Industry : Hotel, Resort & RestaurantsHouse : Private
BSE837.657.85 (+0.95 %)
PREV CLOSE (Rs.) 829.80
OPEN PRICE (Rs.) 810.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 14342
TODAY'S LOW / HIGH (Rs.)805.70 845.05
52 WK LOW / HIGH (Rs.)389 959
NSE832.152.8 (+0.34 %)
PREV CLOSE( Rs. ) 829.35
OPEN PRICE (Rs.) 830.55
BID PRICE (QTY) 832.15 (24)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 222108
TODAY'S LOW / HIGH(Rs.) 800.05 849.80
52 WK LOW / HIGH (Rs.)388.05 958

Balance Sheet

Select year
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital2050.252050.242050.242050.242050.24
    Equity - Authorised2291.002291.002291.002291.002291.00
    Equity - Issued2050.252050.242050.242050.242050.24
    Equity Paid Up2050.252050.242050.242050.242050.24
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings102.6823.8732.2926.7014.64
Total Reserves13266.4611338.4312078.0913468.5712161.84
    Securities Premium10269.5010269.1910269.1910269.1910269.19
    Capital Reserves84.9984.9984.9984.990.16
    Profit & Loss Account Balance1306.01-526.04278.471668.95653.47
    General Reserves1071.961071.961071.961071.961071.96
    Other Reserves534.00438.33373.48373.48167.06
Reserve excluding Revaluation Reserve13266.4611338.4312078.0913468.5712161.84
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds15419.3913412.5414160.6215545.5114226.72
Minority Interest-4.06-2.62-3.22-2.7027.79
Long-Term Borrowings0.000.000.000.000.00
Secured Loans21693.7521428.1317567.0516643.8413392.45
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks10811.1112048.0012375.3710942.679257.81
    Term Loans - Institutions9023.717633.463997.074593.183616.46
    Other Secured1858.931746.671194.611107.99518.18
Unsecured Loans383.370.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others383.370.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-1444.97-2340.75-1659.14-630.70-441.53
    Deferred Tax Assets4339.845373.244808.854023.593812.63
    Deferred Tax Liability2894.873032.493149.713392.893371.10
Other Long Term Liabilities956.08890.86300.55330.78352.79
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions82.8580.4176.4276.3357.58
Total Non-Current Liabilities21671.0820058.6516284.8816420.2513361.29
Current Liabilities
Trade Payables1501.85866.78828.591062.031217.00
    Sundry Creditors1501.85866.78828.591062.031217.00
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities9037.886642.184872.484760.604349.12
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers1915.901812.241993.571991.662319.60
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities7121.984829.942878.912768.942029.52
Short Term Borrowings128.2049.71843.99404.77717.78
    Secured ST Loans repayable on Demands90.2413.72808.20377.20638.74
    Working Capital Loans- Sec90.2413.72808.20377.20638.74
    Buyers Credits - Unsec0.000.000.000.0055.24
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-52.2822.27-772.41-349.63-614.94
Short Term Provisions108.44852.091103.941084.31966.69
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.00195.00195.020.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions108.44852.09908.94889.29966.69
Total Current Liabilities10776.378410.767649.007311.717250.59
Total Liabilities47862.7841879.3338091.2839274.7734866.39
ASSETS
Gross Block34099.9631683.1231120.8032578.7929148.33
Less: Accumulated Depreciation12038.2311109.6110274.739527.208423.74
Less: Impairment of Assets0.000.000.000.000.00
Net Block22061.7320573.5120846.0723051.5920724.59
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress977.74322.27358.48875.13342.47
Non Current Investments68.4762.7944.9445.1447.08
Long Term Investment68.4762.7944.9445.1447.08
    Quoted0.000.000.000.000.00
    Unquoted68.4762.7944.9445.1447.08
Long Term Loans & Advances525.20468.87867.581263.45663.67
Other Non Current Assets712.11469.54472.95323.45284.92
Total Non-Current Assets40819.1035457.3732540.7432696.9428872.30
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories4129.263934.973912.123924.093954.64
    Raw Materials0.000.000.000.000.00
    Work-in Progress3895.953752.533738.133729.503720.17
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare1.344.053.174.655.55
    Other Inventory231.97178.39170.82189.94228.92
Sundry Debtors589.51436.02306.09416.78476.81
    Debtors more than Six months45.8555.91128.510.000.00
    Debtors Others572.93427.86279.34522.14566.46
Cash and Bank1219.80998.45457.681278.82826.75
    Cash in hand8.009.315.445.607.63
    Balances at Bank1211.80989.14452.241272.11818.97
    Other cash and bank balances0.000.000.001.110.15
Other Current Assets210.01251.06199.99337.59360.66
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses141.88165.27128.56103.4688.23
    Other current_assets68.1385.7971.43234.13272.43
Short Term Loans and Advances895.10801.46674.66620.55375.23
    Advances recoverable in cash or in kind774.88692.79613.63598.82366.25
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances120.22108.6761.0321.738.98
Total Current Assets7043.686421.965550.546577.835994.09
Net Current Assets (Including Current Investments)-3732.69-1988.80-2098.46-733.88-1256.50
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets47862.7841879.3338091.2839274.7734866.39
Contingent Liabilities795.54643.08541.56616.34345.22
Total Debt27938.7125339.8220583.2419015.4815460.32
Book Value74.7165.3068.9175.6969.32
Adjusted Book Value74.7165.3068.9175.6969.32