Balance Sheet | Chalet Hotels Ltd. | R Wadiwala Securities Pvt Ltd

CHALET HOTELS LTD.

NSE : CHALETBSE : 542399ISIN CODE : INE427F01016Industry : Hotel, Resort & RestaurantsHouse : Private
BSE865.60-10.45 (-1.19 %)
PREV CLOSE (Rs.) 876.05
OPEN PRICE (Rs.) 876.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2202
TODAY'S LOW / HIGH (Rs.)864.05 883.55
52 WK LOW / HIGH (Rs.)643.65 1080
NSE866.45-12.2 (-1.39 %)
PREV CLOSE( Rs. ) 878.65
OPEN PRICE (Rs.) 879.95
BID PRICE (QTY) 866.45 (36)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 73194
TODAY'S LOW / HIGH(Rs.) 864.00 884.00
52 WK LOW / HIGH (Rs.)634.05 1082

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital2184.552054.742050.252050.242050.24
    Equity - Authorised3821.003821.002291.002291.002291.00
    Equity - Issued2184.552054.742050.252050.242050.24
    Equity Paid Up2184.552054.742050.252050.242050.24
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings146.11134.41102.6823.8732.29
Total Reserves28131.8116324.2713266.4611338.4312078.09
    Securities Premium20173.5110399.8810269.5010269.1910269.19
    Capital Reserves84.9984.9984.9984.9984.99
    Profit & Loss Account Balance6182.954216.621306.01-526.04278.47
    General Reserves1071.961071.961071.961071.961071.96
    Other Reserves618.40550.82534.00438.33373.48
Reserve excluding Revaluation Reserve28131.8116324.2713266.4611338.4312078.09
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds30462.4718513.4215419.3913412.5414160.62
Minority Interest-5.45-4.74-4.06-2.62-3.22
Long-Term Borrowings0.000.000.000.000.00
Secured Loans15529.6117901.1521693.7521428.1317567.05
    Non Convertible Debentures2304.992097.150.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks13224.6213800.5110811.1112048.0012375.37
    Term Loans - Institutions0.000.009023.717633.463997.07
    Other Secured0.002003.491858.931746.671194.61
Unsecured Loans0.00644.93383.370.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.00644.93383.370.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities711.32-1623.49-1444.97-2340.75-1659.14
    Deferred Tax Assets3810.674857.904339.845373.244808.85
    Deferred Tax Liability4521.993234.412894.873032.493149.71
Other Long Term Liabilities1596.901195.25956.08890.86300.55
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions157.70117.5082.8580.4176.42
Total Non-Current Liabilities17995.5318235.3421671.0820058.6516284.88
Current Liabilities
Trade Payables1713.362071.131501.85866.78828.59
    Sundry Creditors1713.362071.131501.85866.78828.59
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities18015.8216084.529037.886642.184872.48
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers8652.484466.591915.901812.241993.57
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities9363.3411617.937121.984829.942878.91
Short Term Borrowings2222.35892.74128.2049.71843.99
    Secured ST Loans repayable on Demands2180.11852.6490.2413.72808.20
    Working Capital Loans- Sec211.09852.6490.2413.72808.20
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-168.85-812.54-52.2822.27-772.41
Short Term Provisions87.2079.57108.44852.091103.94
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.050.000.00195.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions87.2079.52108.44852.09908.94
Total Current Liabilities22038.7319127.9610776.378410.767649.00
Total Liabilities70491.2855871.9847862.7841879.3338091.28
ASSETS
Gross Block46175.2138537.9434099.9631683.1231120.80
Less: Accumulated Depreciation14054.8312928.8712038.2311109.6110274.73
Less: Impairment of Assets0.000.000.000.000.00
Net Block32120.3825609.0722061.7320573.5120846.07
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress1831.65369.19977.74322.27358.48
Non Current Investments97.1994.1868.4762.7944.94
Long Term Investment97.1994.1868.4762.7944.94
    Quoted0.000.000.000.000.00
    Unquoted97.1994.1868.4762.7944.94
Long Term Loans & Advances2687.331168.47521.90468.87867.58
Other Non Current Assets2120.411363.25715.41469.54472.95
Total Non-Current Assets58839.9247050.8540819.1035457.3732540.74
Current Assets Loans & Advances
Currents Investments987.848.290.000.000.00
    Quoted987.848.290.000.000.00
    Unquoted0.000.000.000.000.00
Inventories6325.055420.404129.263934.973912.12
    Raw Materials0.000.000.000.000.00
    Work-in Progress6050.525176.663895.953752.533738.13
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare1.441.521.344.053.17
    Other Inventory273.09242.22231.97178.39170.82
Sundry Debtors782.00551.58589.51436.02306.09
    Debtors more than Six months20.2350.7845.8555.91128.51
    Debtors Others786.35534.38572.93427.86279.34
Cash and Bank1862.111322.731219.80998.45457.68
    Cash in hand12.1715.418.009.315.44
    Balances at Bank1808.771306.321211.80989.14452.24
    Other cash and bank balances41.171.000.000.000.00
Other Current Assets396.77309.18210.01251.06199.99
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses238.49198.61141.88165.27128.56
    Other current_assets158.28110.5768.1385.7971.43
Short Term Loans and Advances1297.591208.95895.10801.46674.66
    Advances recoverable in cash or in kind1195.081073.33774.88692.79613.63
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances102.51135.62120.22108.6761.03
Total Current Assets11651.368821.137043.686421.965550.54
Net Current Assets (Including Current Investments)-10387.37-10306.83-3732.69-1988.80-2098.46
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets70491.2855871.9847862.7841879.3338091.28
Contingent Liabilities460.65349.90795.54643.08541.56
Total Debt25542.9729503.2927938.7125339.8220583.24
Book Value138.7889.4574.7165.3068.91
Adjusted Book Value138.7889.4574.7165.3068.91