Balance Sheet | CG-VAK Software & Exports Ltd. | R Wadiwala Securities Pvt Ltd

CG-VAK SOFTWARE & EXPORTS LTD.

NSE : NABSE : 531489ISIN CODE : INE084D01010Industry : IT - SoftwareHouse : Private
BSE285.402.7 (+0.96 %)
PREV CLOSE (Rs.) 282.70
OPEN PRICE (Rs.) 287.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4991
TODAY'S LOW / HIGH (Rs.)274.10 290.00
52 WK LOW / HIGH (Rs.) 236.05444.8
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital50.5050.5050.5050.5050.50
    Equity - Authorised70.0070.0070.0070.0070.00
    Equity - Issued50.5050.5050.5050.5050.50
    Equity Paid Up50.5050.5050.5050.5050.50
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves574.42483.76358.79265.92204.13
    Securities Premium0.000.000.000.000.00
    Capital Reserves0.040.040.040.040.04
    Profit & Loss Account Balance500.61413.09298.74212.80146.67
    General Reserves11.0011.0011.0011.0011.00
    Other Reserves62.7759.6449.0042.0846.42
Reserve excluding Revaluation Reserve574.42483.76358.79265.92204.13
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds624.92534.27409.29316.43254.63
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.000.0016.630.000.00
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.0016.630.000.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.000.000.00
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-2.66-3.30-2.54-3.29-3.18
    Deferred Tax Assets4.914.464.073.293.89
    Deferred Tax Liability2.251.171.540.000.71
Other Long Term Liabilities29.7233.7838.0723.7228.07
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions3.162.601.403.110.00
Total Non-Current Liabilities30.2233.0953.5623.5424.89
Current Liabilities
Trade Payables3.602.372.835.246.23
    Sundry Creditors3.602.372.835.246.23
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities44.3943.0833.3224.3324.84
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers0.000.000.200.000.00
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities44.3943.0833.1224.3324.84
Short Term Borrowings0.000.009.580.001.99
    Secured ST Loans repayable on Demands0.000.009.580.001.99
    Working Capital Loans- Sec0.000.009.580.001.99
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans0.000.00-9.580.00-1.99
Short Term Provisions7.296.649.465.787.97
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax2.582.115.752.622.04
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions4.704.533.713.165.93
Total Current Liabilities55.2752.0955.1935.3541.03
Total Liabilities710.41619.44518.04375.32320.56
ASSETS
Gross Block326.55319.40304.1786.9683.85
Less: Accumulated Depreciation65.9050.3234.6223.6415.18
Less: Impairment of Assets0.000.000.000.000.00
Net Block260.65269.08269.5563.3268.67
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.001.590.800.00
Non Current Investments82.6750.8815.2713.677.50
Long Term Investment82.6750.8815.2713.677.50
    Quoted82.6750.8815.2713.677.50
    Unquoted0.000.000.000.000.00
Long Term Loans & Advances9.928.308.235.836.49
Other Non Current Assets0.890.000.090.093.47
Total Non-Current Assets354.13328.25294.7383.7286.13
Current Assets Loans & Advances
Currents Investments47.188.050.0039.473.00
    Quoted47.188.050.0039.473.00
    Unquoted0.000.000.000.000.00
Inventories0.000.000.000.000.00
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors121.71106.5575.1772.9371.72
    Debtors more than Six months1.240.000.006.9610.49
    Debtors Others120.47106.5575.1765.9861.23
Cash and Bank154.62136.71114.83147.33131.74
    Cash in hand0.190.310.390.330.52
    Balances at Bank154.43136.41114.44147.00131.22
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets20.2514.6913.5310.0712.46
    Interest accrued on Investments2.190.150.070.861.03
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses7.074.433.681.472.71
    Other current_assets10.9810.119.787.738.72
Short Term Loans and Advances12.5325.1819.7821.8015.51
    Advances recoverable in cash or in kind4.8611.1013.9016.1514.01
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances7.6714.095.885.651.50
Total Current Assets356.29291.19223.31291.60234.43
Net Current Assets (Including Current Investments)301.01239.10168.12256.25193.40
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets710.41619.44518.04375.32320.56
Contingent Liabilities1.061.062.642.642.64
Total Debt0.000.0026.210.001.99
Book Value123.74105.7981.0462.6650.42
Adjusted Book Value123.74105.7981.0462.6650.42