Balance Sheet | CG-VAK Software & Exports Ltd. | R Wadiwala Securities Pvt Ltd

CG-VAK SOFTWARE & EXPORTS LTD.

NSE : NABSE : 531489ISIN CODE : INE084D01010Industry : IT - SoftwareHouse : Private
BSE233.05-0.8 (-0.34 %)
PREV CLOSE (Rs.) 233.85
OPEN PRICE (Rs.) 233.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1781
TODAY'S LOW / HIGH (Rs.)232.00 238.95
52 WK LOW / HIGH (Rs.) 229379
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital50.5050.5050.5050.5050.50
    Equity - Authorised70.0070.0070.0070.0070.00
    Equity - Issued50.5050.5050.5050.5050.50
    Equity Paid Up50.5050.5050.5050.5050.50
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves665.06574.42483.76358.79265.92
    Securities Premium0.000.000.000.000.00
    Capital Reserves0.040.040.040.040.04
    Profit & Loss Account Balance588.83500.61413.09298.74212.80
    General Reserves11.0011.0011.0011.0011.00
    Other Reserves65.2062.7759.6449.0042.08
Reserve excluding Revaluation Reserve665.06574.42483.76358.79265.92
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds715.57624.92534.27409.29316.43
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.000.000.0016.630.00
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.0016.630.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.000.000.00
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-4.93-2.66-3.30-2.54-3.29
    Deferred Tax Assets6.294.914.464.073.29
    Deferred Tax Liability1.362.251.171.540.00
Other Long Term Liabilities24.3829.7233.7838.0723.72
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions4.753.162.601.403.11
Total Non-Current Liabilities24.2030.2233.0953.5623.54
Current Liabilities
Trade Payables6.653.602.372.835.24
    Sundry Creditors6.653.602.372.835.24
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities42.8244.3943.0833.3224.33
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers0.000.000.000.200.00
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities42.8244.3943.0833.1224.33
Short Term Borrowings0.000.000.009.580.00
    Secured ST Loans repayable on Demands0.000.000.009.580.00
    Working Capital Loans- Sec0.000.000.009.580.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans0.000.000.00-9.580.00
Short Term Provisions9.407.296.649.465.78
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax4.372.582.115.752.62
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions5.034.704.533.713.16
Total Current Liabilities58.8755.2752.0955.1935.35
Total Liabilities798.64710.41619.44518.04375.32
ASSETS
Gross Block418.08326.55319.40304.1786.96
Less: Accumulated Depreciation80.6765.9050.3234.6223.64
Less: Impairment of Assets0.000.000.000.000.00
Net Block337.41260.65269.08269.5563.32
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.001.590.80
Non Current Investments164.2182.6750.8815.2713.67
Long Term Investment164.2182.6750.8815.2713.67
    Quoted164.2182.6750.8815.2713.67
    Unquoted0.000.000.000.000.00
Long Term Loans & Advances9.979.928.308.235.83
Other Non Current Assets0.740.890.000.090.09
Total Non-Current Assets512.32354.13328.25294.7383.72
Current Assets Loans & Advances
Currents Investments44.8447.188.050.0039.47
    Quoted44.8447.188.050.0039.47
    Unquoted0.000.000.000.000.00
Inventories0.000.000.000.000.00
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors97.14121.71106.5575.1772.93
    Debtors more than Six months1.051.240.000.006.96
    Debtors Others96.09120.47106.5575.1765.98
Cash and Bank100.51154.62136.71114.83147.33
    Cash in hand0.160.190.310.390.33
    Balances at Bank100.35154.43136.41114.44147.00
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets33.2420.2514.6913.5310.07
    Interest accrued on Investments2.692.190.150.070.86
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses4.817.074.433.681.47
    Other current_assets25.7310.9810.119.787.73
Short Term Loans and Advances10.5912.5325.1819.7821.80
    Advances recoverable in cash or in kind3.124.8611.1013.9016.15
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances7.477.6714.095.885.65
Total Current Assets286.32356.29291.19223.31291.60
Net Current Assets (Including Current Investments)227.45301.01239.10168.12256.25
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets798.64710.41619.44518.04375.32
Contingent Liabilities1.061.061.062.642.64
Total Debt0.000.000.0026.210.00
Book Value141.69123.74105.7981.0462.66
Adjusted Book Value141.69123.74105.7981.0462.66