Balance Sheet | CESC Ltd. | R Wadiwala Securities Pvt Ltd

CESC LTD.

NSE : CESCBSE : 500084ISIN CODE : INE486A01021Industry : Power Generation/DistributionHouse : RP Sanjiv Goenka
BSE170.000.65 (+0.38 %)
PREV CLOSE (Rs.) 169.35
OPEN PRICE (Rs.) 169.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 52229
TODAY'S LOW / HIGH (Rs.)168.90 170.45
52 WK LOW / HIGH (Rs.)119 192.3
NSE170.070.8 (+0.47 %)
PREV CLOSE( Rs. ) 169.27
OPEN PRICE (Rs.) 169.50
BID PRICE (QTY) 170.07 (14)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 428230
TODAY'S LOW / HIGH(Rs.) 168.96 170.48
52 WK LOW / HIGH (Rs.)119 192.27

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital1332.201332.201332.201332.201332.20
    Equity - Authorised31560.0031560.0031560.0031560.0031560.00
    Equity - Issued1388.601388.601388.601388.601388.60
    Equity Paid Up1325.601325.601325.601325.601325.60
    Equity Shares Forfeited6.606.606.606.606.60
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value1.001.001.001.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves118765.00113124.20107771.50102632.1097395.60
    Securities Premium0.000.000.000.000.00
    Capital Reserves-12502.40-12502.40-12502.40-12502.40-12502.40
    Profit & Loss Account Balance126814.40121727.30116699.00111660.80106654.20
    General Reserves0.000.000.000.000.00
    Other Reserves4453.003899.303574.903473.703243.80
Reserve excluding Revaluation Reserve118765.00113124.20107771.50102632.1097395.60
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds120097.20114456.40109103.70103964.3098727.80
Minority Interest5927.605397.104787.304341.603963.10
Long-Term Borrowings0.000.000.000.000.00
Secured Loans128537.90108561.1095689.10105769.80107987.80
    Non Convertible Debentures14000.0017000.0017550.0013600.009200.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks109475.60101484.3096915.70104607.50107575.30
    Term Loans - Institutions26243.5011088.505778.506750.006975.00
    Other Secured-21181.20-21011.70-24555.10-19187.70-15762.50
Unsecured Loans0.000.000.000.001000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.001000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities33911.0041504.8042794.5042875.2041583.40
    Deferred Tax Assets2367.603100.402966.402740.503777.50
    Deferred Tax Liability36278.6044605.2045760.9045615.7045360.90
Other Long Term Liabilities30107.4026344.9025127.4024019.4024596.80
Long Term Trade Payables587.80578.60626.50639.80641.40
Long Term Provisions5821.505385.305148.804980.004759.50
Total Non-Current Liabilities198965.60182374.70169386.30178284.20180568.90
Current Liabilities
Trade Payables15880.0012719.4010898.2010415.809322.70
    Sundry Creditors15880.0012719.4010898.2010415.809322.70
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities40874.0042049.8061183.2054252.7048751.00
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers870.40670.60479.90419.00257.90
    Interest Accrued But Not Due213.70248.80568.80578.40446.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities39789.9041130.4060134.5053255.3048047.10
Short Term Borrowings27471.0014058.0020380.3022431.4015664.60
    Secured ST Loans repayable on Demands17666.5012456.8017780.3013281.4012014.60
    Working Capital Loans- Sec17666.5012456.8017780.3013281.4012014.60
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec4.501.200.000.000.00
    Other Unsecured Loans-7866.50-10856.80-15180.30-4131.40-8364.60
Short Term Provisions595.40622.401379.901244.701617.20
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax60.5022.60854.30622.30698.40
    Provision for post retirement benefits0.000.000.000.00916.60
    Preference Dividend0.000.000.000.000.00
    Other Provisions534.90599.80525.60622.402.20
Total Current Liabilities84820.4069449.6093841.6088344.6075355.50
Total Liabilities409810.80371677.80377118.90374934.70358615.30
ASSETS
Gross Block338449.60318394.60310886.00303979.80305566.60
Less: Accumulated Depreciation111413.4097717.5083255.8072452.2064220.60
Less: Impairment of Assets0.000.000.000.000.00
Net Block227036.20220677.10227630.20231527.60241346.00
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress4273.101746.001404.201024.801335.60
Non Current Investments593.70515.80769.901144.801394.10
Long Term Investment593.70515.80769.901144.801394.10
    Quoted351.90284.10168.00242.40194.40
    Unquoted241.80231.70601.90902.401199.70
Long Term Loans & Advances15997.306315.104672.105300.702464.80
Other Non Current Assets432.00475.90545.70551.70551.70
Total Non-Current Assets248961.00230358.60235650.80240178.30247720.90
Current Assets Loans & Advances
Currents Investments0.0050.700.003451.601689.60
    Quoted0.0050.700.003451.601689.60
    Unquoted0.000.000.00300.00300.00
Inventories7251.908784.908802.206594.205976.70
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare3577.003718.903322.803260.602844.20
    Other Inventory3674.905066.005479.403333.603132.50
Sundry Debtors24276.6022564.2021915.2020954.9023149.80
    Debtors more than Six months6828.106977.708470.407453.0010341.20
    Debtors Others19090.1017201.4015061.8014946.2013871.40
Cash and Bank40418.6027113.5025883.5032494.6018579.30
    Cash in hand29.2027.6015.0021.4030.40
    Balances at Bank40325.9027050.4025851.2032437.3018514.70
    Other cash and bank balances63.5035.5017.3035.9034.20
Other Current Assets83209.0078691.2079543.6067421.1060603.80
    Interest accrued on Investments590.90570.70418.10254.00431.60
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses0.000.000.00112.20215.10
    Other current_assets82618.1078120.5079125.5067054.9059957.10
Short Term Loans and Advances5693.704114.705323.603840.00895.20
    Advances recoverable in cash or in kind5514.103831.405194.503518.80849.00
    Advance income tax and TDS136.70264.70114.20160.3033.90
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances42.9018.6014.90160.9012.30
Total Current Assets160849.80141319.20141468.10134756.40110894.40
Net Current Assets (Including Current Investments)76029.4071869.6047626.5046411.8035538.90
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets409810.80371677.80377118.90374934.70358615.30
Contingent Liabilities9874.309747.6010327.309260.808298.10
Total Debt177190.10143630.80140624.50147388.90140414.90
Book Value90.5986.3482.3078.42744.73
Adjusted Book Value90.5986.3482.3078.4274.47