Balance Sheet | Cerebra Integrated Technologies Ltd. | R Wadiwala Securities Pvt Ltd

CEREBRA INTEGRATED TECHNOLOGIES LTD.

NSE : CEREBRAINTBSE : 532413ISIN CODE : INE345B01019Industry : TradingHouse : Private
BSE6.78-0.08 (-1.17 %)
PREV CLOSE (Rs.) 6.86
OPEN PRICE (Rs.) 6.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10247
TODAY'S LOW / HIGH (Rs.)6.62 6.92
52 WK LOW / HIGH (Rs.)3.99 11.89
NSE6.73-0.09 (-1.32 %)
PREV CLOSE( Rs. ) 6.82
OPEN PRICE (Rs.) 6.88
BID PRICE (QTY) 6.73 (95)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 25426
TODAY'S LOW / HIGH(Rs.) 6.53 6.88
52 WK LOW / HIGH (Rs.)3.99 11.9

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital1119.871119.871119.871119.871211.86
    Equity - Authorised1530.001530.001530.001530.001280.00
    Equity - Issued1212.071212.071212.071212.071212.07
    Equity Paid Up1119.871119.871119.871119.871211.86
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves528.321000.971484.221459.051711.82
    Securities Premium904.64904.64904.64904.64973.64
    Capital Reserves178.97178.97178.97178.9767.78
    Profit & Loss Account Balance-555.51-82.86400.39375.22493.19
    General Reserves0.000.000.000.000.00
    Other Reserves0.230.230.230.23177.21
Reserve excluding Revaluation Reserve528.321000.971484.221459.051711.82
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds1648.182120.832604.092578.912923.68
Minority Interest-21.10-21.17-21.15-21.1260.42
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.000.000.160.332.15
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.000.000.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.160.332.15
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-191.44-98.67-10.47-5.40-6.68
    Deferred Tax Assets202.52101.1012.505.406.68
    Deferred Tax Liability11.082.432.020.000.00
Other Long Term Liabilities0.000.000.000.000.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions0.721.344.875.613.88
Total Non-Current Liabilities-190.72-97.33-5.450.55-0.65
Current Liabilities
Trade Payables107.84553.15523.64878.50354.81
    Sundry Creditors107.84553.15523.64878.50354.81
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities87.52100.99112.87144.45159.66
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers11.1217.2830.7012.7953.76
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities76.3983.7182.18131.66105.90
Short Term Borrowings402.00390.52409.96323.70159.97
    Secured ST Loans repayable on Demands230.35224.89240.74238.64136.02
    Working Capital Loans- Sec230.35224.89240.74238.64136.02
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-58.71-59.27-71.52-153.58-112.07
Short Term Provisions358.29377.63357.20339.93174.52
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax344.25361.62344.31329.08170.07
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions14.0516.0112.9010.854.45
Total Current Liabilities955.651422.291403.671686.58848.95
Total Liabilities2392.023424.623981.174244.923832.41
ASSETS
Gross Block145.56117.75119.43115.62111.36
Less: Accumulated Depreciation27.0723.5521.1116.9012.62
Less: Impairment of Assets0.000.000.000.000.00
Net Block118.4994.1998.3198.7298.74
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.0029.0929.0929.09730.32
Non Current Investments0.172.792.622.502.24
Long Term Investment0.172.792.622.502.24
    Quoted0.002.622.462.342.24
    Unquoted0.170.170.170.170.00
Long Term Loans & Advances1014.311355.421555.381543.17903.63
Other Non Current Assets0.030.210.440.291.44
Total Non-Current Assets1133.001481.701685.851673.781736.36
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories100.35304.81455.09228.78259.07
    Raw Materials0.000.000.000.004.60
    Work-in Progress0.000.000.000.00133.62
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory100.35304.81455.09228.78120.85
Sundry Debtors740.041200.731400.861890.881703.47
    Debtors more than Six months878.241308.981287.79886.70264.54
    Debtors Others0.0029.95113.071004.191510.15
Cash and Bank4.7510.5323.0322.6962.78
    Cash in hand1.021.261.061.040.35
    Balances at Bank3.739.2721.9721.6562.44
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets150.08150.33150.53150.831.18
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses0.080.330.530.831.18
    Other current_assets150.00150.00150.00150.000.00
Short Term Loans and Advances263.80276.53265.82277.9769.53
    Advances recoverable in cash or in kind226.81225.54207.55271.8066.09
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances36.9950.9958.276.173.44
Total Current Assets1259.011942.922295.322571.152096.04
Net Current Assets (Including Current Investments)303.36520.63891.65884.561247.09
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets2392.023424.623981.174244.923832.41
Contingent Liabilities599.23428.685.0628.3332.34
Total Debt402.00390.67410.29324.57181.51
Book Value14.7218.9423.2523.0324.13
Adjusted Book Value14.7218.9423.2523.0324.13