Balance Sheet | Cera Sanitaryware Ltd. | R Wadiwala Securities Pvt Ltd

CERA SANITARYWARE LTD.

NSE : CERABSE : 532443ISIN CODE : INE739E01017Industry : Ceramics/Marble/Granite/SanitarywareHouse : Private
BSE5184.90-75.75 (-1.44 %)
PREV CLOSE (Rs.) 5260.65
OPEN PRICE (Rs.) 5105.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1579
TODAY'S LOW / HIGH (Rs.)5105.70 5250.00
52 WK LOW / HIGH (Rs.)5062 7790.25
NSE5179.50-79 (-1.5 %)
PREV CLOSE( Rs. ) 5258.50
OPEN PRICE (Rs.) 5269.00
BID PRICE (QTY) 5179.50 (6)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 34310
TODAY'S LOW / HIGH(Rs.) 5168.00 5269.00
52 WK LOW / HIGH (Rs.)5060.05 7879.95

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital64.4965.0365.0365.0365.03
    Equity - Authorised100.00100.00100.00100.00100.00
    Equity - Issued64.4965.0365.0365.0365.03
    Equity Paid Up64.4965.0365.0365.0365.03
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value5.005.005.005.005.00
Share Warrants & Outstandings31.000.000.000.000.00
Total Reserves13440.3313392.8411661.3510086.498652.35
    Securities Premium0.00809.59809.59809.59809.59
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance7497.166424.055230.593985.522986.46
    General Reserves6046.886228.665682.405244.014900.05
    Other Reserves-103.71-69.47-61.2447.37-43.76
Reserve excluding Revaluation Reserve13440.3313392.8411661.3510086.498652.35
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds13535.8213457.8711726.3810151.528717.38
Minority Interest147.33127.52106.12142.33117.19
Long-Term Borrowings0.000.000.000.000.00
Secured Loans8.2425.8341.6855.44218.45
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks25.7741.6856.0670.08218.45
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-17.53-15.85-14.38-14.630.00
Unsecured Loans0.000.000.000.00207.70
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.00207.70
Deferred Tax Assets / Liabilities407.18482.25376.07354.16302.52
    Deferred Tax Assets45.1446.6326.37139.37129.74
    Deferred Tax Liability452.31528.88402.44493.53432.27
Other Long Term Liabilities714.23463.46492.32391.42385.80
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions105.1594.6089.1789.94102.53
Total Non-Current Liabilities1234.791066.14999.24890.961217.00
Current Liabilities
Trade Payables1879.101789.712069.331892.821553.59
    Sundry Creditors1879.101789.712069.331892.821553.59
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities1455.981689.921481.591213.771800.04
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers107.08122.71125.19148.50139.12
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities1348.911567.211356.411065.271660.92
Short Term Borrowings155.35162.93197.42196.73302.54
    Secured ST Loans repayable on Demands155.35162.93196.96172.43302.54
    Working Capital Loans- Sec155.35162.93196.96172.43302.54
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-155.35-162.93-196.49-148.13-302.54
Short Term Provisions221.29161.16186.3692.7568.79
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax39.170.0055.4968.4743.95
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions182.12161.16130.8724.2924.85
Total Current Liabilities3711.733803.723934.703396.063724.97
Total Liabilities18629.6718455.2516766.4415517.3213776.54
ASSETS
Gross Block6823.076304.365747.045513.996326.33
Less: Accumulated Depreciation2851.562580.432352.772144.372171.61
Less: Impairment of Assets0.000.000.000.000.00
Net Block3971.513723.943394.273369.624154.72
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress108.35129.64169.356.8513.34
Non Current Investments239.37255.71282.60348.14402.15
Long Term Investment239.37255.71282.60348.14402.15
    Quoted0.000.000.000.000.00
    Unquoted254.42255.71282.60348.14402.15
Long Term Loans & Advances81.6593.9788.6467.6594.24
Other Non Current Assets26.973.3792.457.10112.47
Total Non-Current Assets4442.754222.304027.623799.364776.92
Current Assets Loans & Advances
Currents Investments6728.537769.226345.185271.564340.46
    Quoted0.000.000.000.000.00
    Unquoted6728.537769.226345.185271.564340.46
Inventories4104.573635.543825.252937.491996.61
    Raw Materials551.81427.86518.91376.65306.24
    Work-in Progress147.02144.04120.06129.6793.72
    Finished Goods1763.731648.961633.16886.78369.59
    Packing Materials0.000.000.000.000.00
    Stores  and Spare202.58178.21191.82144.90199.68
    Other Inventory1439.431236.471361.301399.481027.38
Sundry Debtors2711.072026.091891.511647.682094.67
    Debtors more than Six months188.05188.75340.25431.54427.51
    Debtors Others2658.991974.901781.071344.131761.72
Cash and Bank316.50371.97261.89242.57104.10
    Cash in hand0.160.360.490.691.50
    Balances at Bank316.33371.61261.41241.88102.61
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets87.10113.93153.0186.55313.08
    Interest accrued on Investments7.637.597.829.0410.50
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses69.7291.61126.2258.4271.64
    Other current_assets9.7514.7318.9819.10230.95
Short Term Loans and Advances239.15316.20261.97258.82150.69
    Advances recoverable in cash or in kind213.46222.00244.55237.02119.58
    Advance income tax and TDS0.0057.620.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances25.6936.5817.4221.8031.12
Total Current Assets14186.9114232.9512738.8210444.668999.62
Net Current Assets (Including Current Investments)10475.1910429.238804.117048.605274.65
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets18629.6718455.2516766.4415517.3213776.54
Contingent Liabilities88.0279.4475.48258.26427.31
Total Debt181.12204.61253.48266.80836.86
Book Value1047.081034.76901.63780.54670.27
Adjusted Book Value1047.081034.76901.63780.54670.27