Balance Sheet | Cella Space Ltd. | R Wadiwala Securities Pvt Ltd

CELLA SPACE LTD.

NSE : NABSE : 532701ISIN CODE : INE266H01014Industry : Paper & Paper ProductsHouse : Private
BSE13.900.45 (+3.35 %)
PREV CLOSE (Rs.) 13.45
OPEN PRICE (Rs.) 13.58
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 103
TODAY'S LOW / HIGH (Rs.)13.58 14.12
52 WK LOW / HIGH (Rs.) 9.5519.3
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital201.51191.51191.51191.51182.01
    Equity - Authorised380.00380.00380.00380.00250.00
    Equity - Issued201.51191.51191.51191.51182.01
    Equity Paid Up201.51191.51191.51191.51182.01
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.0013.59
Total Reserves-412.54-424.13-434.43-437.46-446.57
    Securities Premium169.44169.44169.44169.44168.49
    Capital Reserves3.673.673.673.673.67
    Profit & Loss Account Balance-638.25-649.64-659.43-663.01-671.18
    General Reserves53.3053.3053.3053.3053.30
    Other Reserves-0.70-0.90-1.41-0.86-0.85
Reserve excluding Revaluation Reserve-412.54-424.13-434.43-437.46-446.57
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds-211.03-232.62-242.92-245.95-250.97
Minority Interest0.780.810.821.071.59
Long-Term Borrowings0.000.000.000.000.00
Secured Loans493.97526.15387.94182.82105.56
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks397.34421.46272.7269.270.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured96.63104.70115.23113.55105.56
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities0.000.000.000.000.00
    Deferred Tax Assets101.90104.81107.31110.77111.19
    Deferred Tax Liability101.91104.82107.32110.77111.20
Other Long Term Liabilities37.9844.7726.5316.474.29
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions2.112.021.710.980.86
Total Non-Current Liabilities534.06572.95416.19200.28110.71
Current Liabilities
Trade Payables28.4625.535.0420.3349.68
    Sundry Creditors28.4625.535.0420.3349.68
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities29.8935.5430.9419.0029.33
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers0.180.000.000.000.00
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities29.7135.5430.9419.0029.33
Short Term Borrowings57.3240.6184.79204.15160.16
    Secured ST Loans repayable on Demands0.000.000.0094.6725.00
    Working Capital Loans- Sec0.000.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans57.3240.6184.79109.49135.16
Short Term Provisions0.020.022.020.007.68
    Proposed Equity Dividend0.000.000.000.000.49
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.020.020.020.007.19
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions0.000.002.000.000.00
Total Current Liabilities115.69101.69122.77243.48246.84
Total Liabilities439.50442.83296.87198.88108.17
ASSETS
Gross Block471.24459.15320.67137.41134.84
Less: Accumulated Depreciation80.6365.8153.9845.7741.76
Less: Impairment of Assets0.000.000.000.000.00
Net Block390.62393.34266.6991.6393.08
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.003.3317.3290.150.00
Non Current Investments0.100.100.100.950.95
Long Term Investment0.100.100.100.950.95
    Quoted0.000.000.000.000.00
    Unquoted0.100.100.100.950.95
Long Term Loans & Advances3.912.492.502.060.00
Other Non Current Assets16.5914.160.000.000.00
Total Non-Current Assets412.07414.26287.46184.8094.03
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories0.000.000.000.000.00
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors5.403.683.301.515.10
    Debtors more than Six months0.000.000.000.004.07
    Debtors Others72.7571.9371.5469.7679.36
Cash and Bank0.6912.860.607.833.92
    Cash in hand0.140.450.400.400.01
    Balances at Bank0.5512.410.207.433.91
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets2.321.411.320.922.03
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses0.000.000.000.000.00
    Other current_assets2.321.411.320.922.03
Short Term Loans and Advances19.0110.624.203.823.08
    Advances recoverable in cash or in kind1.371.990.500.500.50
    Advance income tax and TDS17.148.643.581.082.09
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances0.500.000.122.250.49
Total Current Assets27.4328.579.4114.0814.14
Net Current Assets (Including Current Investments)-88.26-73.12-113.37-229.40-232.71
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets439.50442.83296.87198.88108.17
Contingent Liabilities54.6946.5947.01122.83119.99
Total Debt575.41593.23493.60390.80265.72
Book Value-10.47-12.15-12.68-12.84-14.54
Adjusted Book Value-10.47-12.15-12.68-12.84-14.54