Balance Sheet | CCL Products (India) Ltd. | R Wadiwala Securities Pvt Ltd

CCL PRODUCTS (INDIA) LTD.

NSE : CCLBSE : 519600ISIN CODE : INE421D01022Industry : Tea/CoffeeHouse : Challa Rajendra Prasad
BSE1025.8058.15 (+6.01 %)
PREV CLOSE (Rs.) 967.65
OPEN PRICE (Rs.) 985.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 23024
TODAY'S LOW / HIGH (Rs.)966.35 1029.90
52 WK LOW / HIGH (Rs.)475 1072.65
NSE1025.3057.8 (+5.97 %)
PREV CLOSE( Rs. ) 967.50
OPEN PRICE (Rs.) 976.00
BID PRICE (QTY) 1025.30 (65)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 479689
TODAY'S LOW / HIGH(Rs.) 966.10 1033.00
52 WK LOW / HIGH (Rs.)525 1074.4

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital267.06266.06266.06266.06266.06
    Equity - Authorised301.00301.00301.00300.00300.00
    Equity - Issued267.06266.06266.06266.06266.06
    Equity Paid Up267.06266.06266.06266.06266.06
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.002.002.002.002.00
Share Warrants & Outstandings227.32168.55107.3567.580.00
Total Reserves19177.9016303.5214599.5412173.3010606.92
    Securities Premium0.000.000.000.000.00
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance15505.2112668.9010833.268658.767280.40
    General Reserves2882.072882.072882.072882.072882.07
    Other Reserves790.63752.55884.21632.47444.45
Reserve excluding Revaluation Reserve19177.9016303.5214599.5412173.3010606.92
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds19672.2816738.1214972.9412506.9410872.98
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans5563.055186.262008.371117.211769.11
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks5563.055186.262008.371117.211080.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.000.00689.11
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities742.32619.59588.08726.13489.85
    Deferred Tax Assets409.72457.90193.0886.99322.78
    Deferred Tax Liability1152.031077.49781.17813.12812.63
Other Long Term Liabilities16.8210.1224.4238.6648.63
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions48.5732.9525.709.4614.60
Total Non-Current Liabilities6370.755848.912646.581891.462322.18
Current Liabilities
Trade Payables2211.44997.34738.29456.65216.69
    Sundry Creditors2211.44997.34738.29456.65216.69
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities3108.041610.581202.871290.141490.44
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers38.9042.8320.7822.1329.51
    Interest Accrued But Not Due83.1380.898.089.1615.25
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities2986.011486.861174.011258.851445.68
Short Term Borrowings10666.3610109.976366.954491.832976.56
    Secured ST Loans repayable on Demands10666.3610109.976366.954491.832976.56
    Working Capital Loans- Sec10666.3610109.976366.954491.832976.56
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-10666.36-10109.97-6366.95-4491.83-2976.56
Short Term Provisions380.9182.0750.0262.293.01
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax274.890.000.0062.290.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions106.0282.0750.020.003.01
Total Current Liabilities16366.7412799.968358.136300.904686.70
Total Liabilities42409.7735387.0025977.6520699.3017881.86
ASSETS
Gross Block21544.8116832.3916005.9711463.219962.05
Less: Accumulated Depreciation5328.774317.103436.462640.791978.23
Less: Impairment of Assets0.000.000.000.000.00
Net Block16216.0412515.2912569.518822.437983.82
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress4504.705010.52540.141599.921489.45
Non Current Investments0.010.010.010.010.01
Long Term Investment0.010.010.010.010.01
    Quoted0.000.000.000.000.00
    Unquoted0.010.010.010.010.01
Long Term Loans & Advances399.79395.10387.65364.22498.07
Other Non Current Assets413.3027.470.000.000.00
Total Non-Current Assets21533.8517948.3913497.3110786.589971.35
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories10522.607884.215782.885191.403196.90
    Raw Materials6857.944955.083390.473168.431889.53
    Work-in Progress330.22219.48168.1257.2833.29
    Finished Goods2395.941904.721414.051415.94812.81
    Packing Materials309.40272.18361.94238.70174.13
    Stores  and Spare629.10532.76448.32311.05287.15
    Other Inventory0.000.000.000.000.00
Sundry Debtors6902.804968.074414.073195.532985.53
    Debtors more than Six months118.69133.36172.8381.140.00
    Debtors Others6864.994895.904270.533129.853001.60
Cash and Bank977.151698.08834.28536.961203.52
    Cash in hand1.201.431.621.280.55
    Balances at Bank975.951696.65832.66535.681202.98
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets259.571655.29146.66145.2686.39
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans11.169.317.790.000.00
    Prepaid Expenses74.8039.0229.0346.8427.45
    Other current_assets173.601606.96109.8498.4258.94
Short Term Loans and Advances2213.811232.961302.45843.58438.17
    Advances recoverable in cash or in kind1239.92339.81684.77565.98138.71
    Advance income tax and TDS331.3381.018.320.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances642.57812.14609.36277.59299.46
Total Current Assets20875.9217438.6212480.349912.737910.51
Net Current Assets (Including Current Investments)4509.184638.654122.213611.823223.81
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets42409.7735387.0025977.6520699.3017881.86
Contingent Liabilities550.25402.45776.64694.09672.14
Total Debt18126.0816208.399161.006507.525591.74
Book Value145.62124.56111.7593.5181.73
Adjusted Book Value145.62124.56111.7593.5181.73