Balance Sheet | Capillary Technologies India Ltd. | R Wadiwala Securities Pvt Ltd

CAPILLARY TECHNOLOGIES INDIA LTD.

NSE : CAPILLARYBSE : 544614ISIN CODE : INE0ILV01024Industry : IT - SoftwareHouse : Private
BSE562.0010.3 (+1.87 %)
PREV CLOSE (Rs.) 551.70
OPEN PRICE (Rs.) 562.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4189
TODAY'S LOW / HIGH (Rs.)551.05 570.70
52 WK LOW / HIGH (Rs.)462.75 799
NSE561.159.35 (+1.69 %)
PREV CLOSE( Rs. ) 551.80
OPEN PRICE (Rs.) 551.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 56908
TODAY'S LOW / HIGH(Rs.) 551.00 570.00
52 WK LOW / HIGH (Rs.)464.25 798.95

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital146.65146.46105.79100.0323.33
    Equity - Authorised250.00250.00150.00150.0025.00
    Equity - Issued146.65146.46105.79100.0323.33
    Equity Paid Up146.65146.46105.79100.0323.33
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.002.002.002.0010.00
Share Warrants & Outstandings371.16672.61888.53259.170.00
Total Reserves5164.664570.45871.37802.22102.73
    Securities Premium5930.485880.752573.861759.02949.72
    Capital Reserves868.23868.23868.23868.231052.60
    Profit & Loss Account Balance-4692.80-5164.54-4566.70-3684.59-2672.44
    General Reserves0.000.000.000.000.00
    Other Reserves3058.752986.011995.981859.56772.85
Reserve excluding Revaluation Reserve5164.664570.45871.37802.22102.73
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds5682.475389.521865.691161.42126.06
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans12.8241.69432.06100.110.00
    Non Convertible Debentures0.0029.92331.520.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.000.000.00
    Term Loans - Institutions12.8211.7710.93100.110.00
    Other Secured0.000.0089.610.000.00
Unsecured Loans0.000.000.00153.67153.83
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.00153.67153.83
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities65.4288.1661.900.000.00
    Deferred Tax Assets9.2911.230.000.000.00
    Deferred Tax Liability74.7199.3961.900.000.00
Other Long Term Liabilities32.5426.5420.6312.410.56
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions80.7166.1143.24134.0222.54
Total Non-Current Liabilities191.49222.50557.83400.21176.93
Current Liabilities
Trade Payables505.75728.26588.57663.95330.59
    Sundry Creditors505.75728.26588.57663.95330.59
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities987.151590.27576.41912.03690.98
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers65.7330.880.001.91313.96
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities921.421559.39576.41910.12377.02
Short Term Borrowings988.12729.971042.65292.4445.61
    Secured ST Loans repayable on Demands988.12729.97992.17292.4445.61
    Working Capital Loans- Sec987.40405.28359.86290.7045.61
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-987.40-405.28-309.38-290.70-45.61
Short Term Provisions25.9443.3332.9844.7233.85
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax7.7324.001.035.580.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions18.2119.3331.9539.1433.85
Total Current Liabilities2506.963091.832240.611913.141101.03
Total Liabilities8380.928703.854664.133474.771404.02
ASSETS
Gross Block5040.884393.623077.262593.15421.35
Less: Accumulated Depreciation2031.401381.96839.84438.30147.06
Less: Impairment of Assets0.000.000.000.000.00
Net Block3009.483011.662237.422154.85274.29
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.000.000.00
Non Current Investments0.000.000.000.000.00
Long Term Investment0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Long Term Loans & Advances198.9766.69747.1272.73129.94
Other Non Current Assets990.25942.71126.36162.034.77
Total Non-Current Assets4198.704052.163165.872393.23412.47
Current Assets Loans & Advances
Currents Investments0.00699.250.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.00699.250.000.000.00
Inventories0.000.000.000.000.00
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors1611.211456.51801.11569.43548.29
    Debtors more than Six months138.2067.91167.4838.2436.04
    Debtors Others1601.291441.93644.16559.92548.29
Cash and Bank2140.711806.68462.00291.94385.76
    Cash in hand0.000.000.000.000.00
    Balances at Bank2140.711806.68462.00291.94385.76
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets208.97235.52192.9871.8740.78
    Interest accrued on Investments6.3112.484.120.740.38
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses83.92113.1042.9834.5328.94
    Other current_assets118.74109.94145.8836.6011.46
Short Term Loans and Advances221.33453.7342.17148.3016.72
    Advances recoverable in cash or in kind167.1920.1217.49118.884.51
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.00399.990.000.000.00
    Other Loans & Advances54.1433.6224.6829.4212.21
Total Current Assets4182.224651.691498.261081.54991.55
Net Current Assets (Including Current Investments)1675.261559.86-742.35-831.60-109.48
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets8380.928703.854664.133474.771404.02
Contingent Liabilities3.913.914.683.910.00
Total Debt1000.94771.661474.71789.41199.44
Book Value72.4464.4118.4718.0454.03
Adjusted Book Value72.4464.4118.4718.042.64