Balance Sheet | Capacit'e Infraprojects Ltd. | R Wadiwala Securities Pvt Ltd

CAPACIT'E INFRAPROJECTS LTD.

NSE : CAPACITEBSE : 540710ISIN CODE : INE264T01014Industry : Construction - Real EstateHouse : Private
BSE257.100.45 (+0.18 %)
PREV CLOSE (Rs.) 256.65
OPEN PRICE (Rs.) 258.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 13161
TODAY'S LOW / HIGH (Rs.)254.90 260.70
52 WK LOW / HIGH (Rs.)248 465
NSE257.451.05 (+0.41 %)
PREV CLOSE( Rs. ) 256.40
OPEN PRICE (Rs.) 257.70
BID PRICE (QTY) 257.45 (149)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 211545
TODAY'S LOW / HIGH(Rs.) 254.80 261.00
52 WK LOW / HIGH (Rs.)247.3 465

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital846.04846.04678.92678.92678.92
    Equity - Authorised900.00900.00800.00800.00800.00
    Equity - Issued846.04846.04678.92678.92678.92
    Equity Paid Up846.04846.04678.92678.92678.92
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.00124.000.000.00
Total Reserves16340.6014323.579931.558972.838607.81
    Securities Premium7752.667752.664571.314571.314571.31
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance8587.946570.915360.244385.004036.50
    General Reserves0.000.000.000.000.00
    Other Reserves0.000.000.0016.510.00
Reserve excluding Revaluation Reserve16340.6014323.579931.558972.838607.81
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds17186.6415169.6110734.479651.749286.73
Minority Interest13.341.140.060.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans1490.571238.241116.251373.66823.38
    Non Convertible Debentures1025.000.00543.24755.100.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks250.67851.85328.20500.72720.81
    Term Loans - Institutions214.90386.39244.81117.84102.57
    Other Secured0.000.000.000.000.00
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities463.58601.44529.09324.84346.99
    Deferred Tax Assets66.9352.6796.56362.01247.38
    Deferred Tax Liability530.51654.10625.66686.85594.37
Other Long Term Liabilities1291.831003.721775.172299.452910.13
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions666.77707.741578.491053.841116.95
Total Non-Current Liabilities3912.753551.144999.005051.795197.45
Current Liabilities
Trade Payables8959.028181.876336.405289.984225.97
    Sundry Creditors7199.756823.554824.163996.753249.34
    Acceptances1759.271358.321512.241293.23976.63
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities3429.023376.333260.543222.463079.31
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers1718.842459.031788.082081.012283.51
    Interest Accrued But Not Due22.717.6136.0736.885.63
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds510.710.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities1176.77909.691436.381104.58790.17
Short Term Borrowings1554.161622.302215.691469.211614.56
    Secured ST Loans repayable on Demands1500.161588.552010.42957.041598.34
    Working Capital Loans- Sec1350.161488.551581.85957.041598.34
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-1296.16-1454.80-1376.57-444.87-1582.11
Short Term Provisions1247.57464.961694.85381.01377.66
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax1155.29403.931648.45356.52355.74
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions92.2861.0446.4024.4921.93
Total Current Liabilities15189.7613645.4613507.4810362.669297.51
Total Liabilities36302.4832367.3529241.0025066.1923781.68
ASSETS
Gross Block13062.0512179.9911830.5910981.259707.74
Less: Accumulated Depreciation7219.286289.435312.554118.003138.57
Less: Impairment of Assets0.000.000.000.000.00
Net Block5842.775890.556518.036863.256569.17
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress22.8191.12201.76136.6158.78
Non Current Investments221.0427.5910.144.3511.74
Long Term Investment221.0427.5910.144.3511.74
    Quoted20.640.000.000.000.00
    Unquoted200.4027.5910.144.3511.74
Long Term Loans & Advances1823.341946.553389.012972.453280.56
Other Non Current Assets726.29254.38225.47247.241122.40
Total Non-Current Assets8639.958255.0410420.7510301.5311118.90
Current Assets Loans & Advances
Currents Investments0.000.000.002.593.24
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.002.593.24
Inventories1098.551110.70985.471115.401004.49
    Raw Materials1074.441060.90985.471115.401004.49
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare20.2616.320.000.000.00
    Other Inventory3.8533.480.000.000.00
Sundry Debtors10797.715479.673476.673946.892857.83
    Debtors more than Six months904.33924.34663.612464.042450.24
    Debtors Others9977.924643.593114.422207.54905.11
Cash and Bank938.892094.121745.631838.811562.23
    Cash in hand2.855.423.051.722.20
    Balances at Bank936.042088.701742.581837.091560.03
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets238.46311.83314.571805.491067.07
    Interest accrued on Investments26.010.0020.8931.9627.75
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses159.16164.89145.46115.76170.42
    Other current_assets53.29146.94148.221657.78868.90
Short Term Loans and Advances13936.9614667.8512297.916055.486167.93
    Advances recoverable in cash or in kind12375.2313767.8410425.255436.725553.11
    Advance income tax and TDS645.34219.211560.34230.67230.58
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances916.39680.80312.32388.09384.23
Total Current Assets27010.5723664.1718820.2514764.6612662.78
Net Current Assets (Including Current Investments)11820.8110018.715312.774402.003365.28
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets36302.4832367.3529241.0025066.1923781.68
Contingent Liabilities2736.782248.471229.971641.311299.60
Total Debt4143.903250.383660.453282.952862.71
Book Value203.14179.30156.29142.16136.79
Adjusted Book Value203.14179.30156.29142.16136.79