Balance Sheet | Calcom Vision Ltd. | R Wadiwala Securities Pvt Ltd

CALCOM VISION LTD.

NSE : NABSE : 517236ISIN CODE : INE216C01010Industry : Electric EquipmentHouse : Private
BSE126.056 (+5 %)
PREV CLOSE (Rs.) 120.05
OPEN PRICE (Rs.) 120.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 20750
TODAY'S LOW / HIGH (Rs.)115.80 126.05
52 WK LOW / HIGH (Rs.) 71.55142.2
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023
EQUITY AND LIABILITIES
Share Capital139.59134.57127.92
    Equity - Authorised150.00150.00150.00
    Equity - Issued139.59134.57127.92
    Equity Paid Up139.59134.57127.92
    Equity Shares Forfeited0.000.000.00
    Adjustments to Equity0.000.000.00
    Preference Capital Paid Up0.000.000.00
    Face Value10.0010.0010.00
Share Warrants & Outstandings6.0922.821.53
Total Reserves682.52603.24505.34
    Securities Premium286.37218.44132.96
    Capital Reserves0.040.040.04
    Profit & Loss Account Balance127.30107.3486.31
    General Reserves0.000.000.00
    Other Reserves268.82277.43286.04
Reserve excluding Revaluation Reserve413.71325.82219.31
Revaluation reserve268.82277.43286.04
Shareholder's Funds828.20760.63634.79
Minority Interest0.000.000.00
Long-Term Borrowings0.000.000.00
Secured Loans221.25191.14136.43
    Non Convertible Debentures0.000.000.00
    Converible Debentures & Bonds0.000.000.00
    Packing Credit - Bank0.000.000.00
    Inter Corporate & Security Deposit0.000.000.00
    Term Loans - Banks90.56114.7890.63
    Term Loans - Institutions206.39140.3576.77
    Other Secured-75.69-63.98-30.98
Unsecured Loans0.000.000.00
    Fixed Deposits - Public0.000.000.00
    Loans and advances from subsidiaries0.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.00
    Foreign Currency Convertible Notes0.000.000.00
    Long Term Loan in Foreign Currency0.000.000.00
    Loans - Banks0.000.000.00
    Loans - Govt.0.000.000.00
    Loans - Others0.000.000.00
    Other Unsecured Loan0.000.000.00
Deferred Tax Assets / Liabilities15.4110.679.68
    Deferred Tax Assets7.035.142.93
    Deferred Tax Liability22.4415.8212.61
Other Long Term Liabilities0.000.000.00
Long Term Trade Payables0.000.000.00
Long Term Provisions12.2110.047.78
Total Non-Current Liabilities248.88211.85153.89
Current Liabilities
Trade Payables357.07226.91283.67
    Sundry Creditors357.07226.91283.67
    Acceptances0.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.00
Other Current Liabilities122.26111.0262.54
    Bank Overdraft / Short term credit0.000.000.00
    Advances received from customers1.870.344.01
    Interest Accrued But Not Due3.622.340.68
    Share Application Money0.000.000.00
    Current maturity of Debentures & Bonds0.000.000.00
    Current maturity - Others0.000.000.00
    Other Liabilities116.77108.3457.85
Short Term Borrowings327.74216.98148.04
    Secured ST Loans repayable on Demands243.60206.00123.32
    Working Capital Loans- Sec243.60206.00123.32
    Buyers Credits - Unsec0.000.000.00
    Commercial Borrowings- Unsec0.000.000.00
    Other Unsecured Loans-159.46-195.03-98.59
Short Term Provisions1.721.7011.60
    Proposed Equity Dividend0.000.000.00
    Provision for Corporate Dividend Tax0.000.000.00
    Provision for Tax0.871.1111.19
    Provision for post retirement benefits0.000.000.00
    Preference Dividend0.000.000.00
    Other Provisions0.850.590.41
Total Current Liabilities808.79556.61505.85
Total Liabilities1885.881529.091294.53
ASSETS
Gross Block1030.65792.76660.45
Less: Accumulated Depreciation189.16149.11121.53
Less: Impairment of Assets0.000.000.00
Net Block841.49643.64538.92
Lease Adjustment A/c0.000.000.00
Capital Work in Progress10.280.000.30
Non Current Investments1.502.610.00
Long Term Investment1.502.610.00
    Quoted0.000.000.00
    Unquoted1.502.610.00
Long Term Loans & Advances4.0719.941.27
Other Non Current Assets0.600.560.53
Total Non-Current Assets857.94666.76541.01
Current Assets Loans & Advances
Currents Investments0.000.000.00
    Quoted0.000.000.00
    Unquoted0.000.000.00
Inventories425.33335.55294.85
    Raw Materials258.44228.59190.20
    Work-in Progress68.3366.3940.61
    Finished Goods70.9420.0237.24
    Packing Materials0.000.000.00
    Stores  and Spare17.2811.755.12
    Other Inventory10.358.8021.67
Sundry Debtors464.58423.42362.28
    Debtors more than Six months26.2916.435.82
    Debtors Others441.36410.06356.77
Cash and Bank86.4659.9136.58
    Cash in hand3.261.960.48
    Balances at Bank83.2157.8836.06
    Other cash and bank balances0.000.070.04
Other Current Assets10.178.458.84
    Interest accrued on Investments0.650.380.16
    Interest accrued on Debentures0.000.000.00
    Deposits with Government0.000.000.00
    Interest accrued and or due on loans0.000.000.00
    Prepaid Expenses4.152.502.53
    Other current_assets5.375.576.16
Short Term Loans and Advances41.4035.0150.96
    Advances recoverable in cash or in kind33.6928.1843.92
    Advance income tax and TDS3.006.089.95
    Amounts due from directors0.000.000.00
    Due From Subsidiaries0.000.000.00
    Inter corporate deposits0.000.000.00
    Corporate Deposits0.000.000.00
    Other Loans & Advances4.710.75-2.91
Total Current Assets1027.94862.33753.51
Net Current Assets (Including Current Investments)219.15305.72247.66
Miscellaneous Expenses not written off0.000.000.00
Total Assets1885.881529.091294.53
Contingent Liabilities1.521.521.52
Total Debt624.69472.10315.51
Book Value39.6434.2127.14
Adjusted Book Value39.6434.2127.14