Balance Sheet | Brahmaputra Infrastructure Ltd. | R Wadiwala Securities Pvt Ltd

BRAHMAPUTRA INFRASTRUCTURE LTD.

NSE : NABSE : 535693ISIN CODE : INE320I01017Industry : Engineering - ConstructionHouse : Brahamputra
BSE116.00-0.05 (-0.04 %)
PREV CLOSE (Rs.) 116.05
OPEN PRICE (Rs.) 116.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 16081
TODAY'S LOW / HIGH (Rs.)115.25 117.90
52 WK LOW / HIGH (Rs.) 36.23126.32
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital290.20290.20294.90294.90290.20
    Equity - Authorised300.00300.00300.00300.00300.00
    Equity - Issued290.20290.20294.90294.90290.20
    Equity Paid Up290.20290.20294.90294.90290.20
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves2567.502269.201210.701103.301285.80
    Securities Premium269.80269.80269.80269.80269.80
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance475.00176.10-50.40-157.3024.70
    General Reserves903.90903.90903.90903.90903.90
    Other Reserves918.80919.4087.4086.9087.40
Reserve excluding Revaluation Reserve2567.502269.201210.701103.301285.80
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds2857.702559.401505.601398.201576.00
Minority Interest0.100.100.300.100.10
Long-Term Borrowings0.000.000.000.000.00
Secured Loans139.50208.600.00152.6034.60
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.000.000.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured139.50208.600.00152.6034.60
Unsecured Loans586.90831.90393.80265.70509.80
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan586.90831.90393.80265.70509.80
Deferred Tax Assets / Liabilities-21.70-30.80-40.20-35.80-18.60
    Deferred Tax Assets49.9054.1040.2057.3034.90
    Deferred Tax Liability28.2023.300.0021.5016.30
Other Long Term Liabilities1272.501325.70410.80370.10226.30
Long Term Trade Payables345.20343.90346.60287.20287.20
Long Term Provisions13.0011.9010.309.108.70
Total Non-Current Liabilities2335.402691.201121.301048.901048.00
Current Liabilities
Trade Payables599.90391.60143.60204.60170.70
    Sundry Creditors599.90391.60143.60204.60170.70
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities105.30390.601341.201277.701481.60
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers2.902.802.805.1025.30
    Interest Accrued But Not Due0.00153.8094.50830.90376.90
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities102.40234.001243.90441.701079.40
Short Term Borrowings1064.601105.901799.901774.101916.10
    Secured ST Loans repayable on Demands1064.601105.901799.901774.101916.10
    Working Capital Loans- Sec1064.601105.901799.901774.101916.10
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-1064.60-1105.90-1799.90-1774.10-1916.10
Short Term Provisions1.501.4015.0015.000.70
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.000.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions1.501.4015.0015.000.70
Total Current Liabilities1771.301889.503299.703271.403569.10
Total Liabilities6964.507140.205926.905718.606193.20
ASSETS
Gross Block3032.703031.802568.802570.002772.70
Less: Accumulated Depreciation2344.802287.102358.902347.302326.70
Less: Impairment of Assets0.000.000.000.000.00
Net Block687.90744.70209.90222.70446.00
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.000.000.00
Non Current Investments120.30162.60217.20130.50101.80
Long Term Investment120.30162.60217.20130.50101.80
    Quoted0.100.100.100.100.00
    Unquoted125.90168.20217.10146.30104.30
Long Term Loans & Advances529.30327.80475.10539.50686.70
Other Non Current Assets2905.002650.60944.00661.50595.30
Total Non-Current Assets4865.104529.802403.502120.902405.90
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories943.201080.301783.502167.002701.80
    Raw Materials0.000.00170.00211.400.00
    Work-in Progress816.50914.401426.101732.602278.90
    Finished Goods0.000.00211.20211.20211.20
    Packing Materials0.000.000.000.000.00
    Stores  and Spare126.70165.9010.6011.80211.70
    Other Inventory0.000.00-34.400.000.00
Sundry Debtors268.60349.70434.90294.40283.10
    Debtors more than Six months0.00243.00303.5012.20203.50
    Debtors Others268.60106.70131.40282.2079.60
Cash and Bank293.20172.10116.6037.7013.10
    Cash in hand2.200.601.604.105.80
    Balances at Bank291.00171.50115.0033.607.30
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets62.40237.90604.40632.20268.90
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses13.0017.8018.4013.2012.40
    Other current_assets49.40220.10586.00619.00256.50
Short Term Loans and Advances532.00770.40584.00466.40520.40
    Advances recoverable in cash or in kind465.00526.70354.50261.00166.70
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances67.00243.70229.50205.40353.70
Total Current Assets2099.402610.403523.403597.703787.30
Net Current Assets (Including Current Investments)328.10720.90223.70326.30218.20
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets6964.507140.205926.905718.606193.20
Contingent Liabilities1020.30912.00770.40978.601176.30
Total Debt1858.002312.703326.202523.303448.50
Book Value98.4788.1951.0547.4154.31
Adjusted Book Value98.4788.1951.0547.4154.31