Balance Sheet | Barak Valley Cements Ltd. | R Wadiwala Securities Pvt Ltd

BARAK VALLEY CEMENTS LTD.

NSE : BVCLBSE : 532916ISIN CODE : INE139I01011Industry : Cement & Construction MaterialsHouse : Private
BSE43.380 (0 %)
PREV CLOSE (Rs.) 43.38
OPEN PRICE (Rs.) 44.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 83
TODAY'S LOW / HIGH (Rs.)43.38 44.15
52 WK LOW / HIGH (Rs.)34.31 69.54
NSE43.600.09 (+0.21 %)
PREV CLOSE( Rs. ) 43.51
OPEN PRICE (Rs.) 43.50
BID PRICE (QTY) 43.70 (1)
OFFER PRICE (QTY) 43.99 (20)
VOLUME 5310
TODAY'S LOW / HIGH(Rs.) 43.49 44.48
52 WK LOW / HIGH (Rs.)34.06 69.99

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital221.60221.60221.60221.60221.60
    Equity - Authorised250.00250.00250.00250.00250.00
    Equity - Issued221.60221.60221.60221.60221.60
    Equity Paid Up221.60221.60221.60221.60221.60
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves1032.57981.66909.22858.08950.20
    Securities Premium151.44151.44151.44151.44151.44
    Capital Reserves0.000.000.000.003.82
    Profit & Loss Account Balance849.98799.07726.63675.49778.73
    General Reserves43.3043.3043.3043.3043.30
    Other Reserves-12.15-12.15-12.15-12.15-27.10
Reserve excluding Revaluation Reserve1032.57981.66909.22858.08950.20
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds1254.171203.261130.821079.681171.80
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans73.80118.44182.01253.07258.13
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.000.000.00
    Term Loans - Institutions86.67113.34161.54191.60228.01
    Other Secured-12.875.1120.4761.4630.12
Unsecured Loans35.3260.5192.91189.64513.24
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others35.3260.5153.31100.15172.47
    Other Unsecured Loan0.000.0039.6089.49340.78
Deferred Tax Assets / Liabilities13.4519.573.66-7.36-40.63
    Deferred Tax Assets22.4923.6338.7543.2866.34
    Deferred Tax Liability35.9443.2142.4135.9125.70
Other Long Term Liabilities123.89118.6955.1060.88120.38
Long Term Trade Payables16.3936.9832.0629.680.00
Long Term Provisions23.4520.6018.0915.5913.49
Total Non-Current Liabilities286.30374.79383.83541.49864.59
Current Liabilities
Trade Payables170.13207.20214.16141.97190.71
    Sundry Creditors170.13207.20214.16141.97190.71
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities290.47297.80327.85262.31334.31
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers9.6012.3815.9314.1813.88
    Interest Accrued But Not Due2.063.081.694.144.25
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities278.80282.35310.23244.00316.18
Short Term Borrowings176.56249.68269.16266.41302.08
    Secured ST Loans repayable on Demands176.56249.68269.16266.41302.08
    Working Capital Loans- Sec176.56249.68269.16266.41302.08
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-176.56-249.68-269.16-266.41-302.08
Short Term Provisions13.1911.486.934.505.84
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax4.444.911.450.002.46
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions8.766.575.494.503.39
Total Current Liabilities650.35766.16818.10675.20832.94
Total Liabilities2190.812344.212332.752296.372869.33
ASSETS
Gross Block2728.952704.022677.702672.083111.31
Less: Accumulated Depreciation1411.801344.381278.121203.971251.48
Less: Impairment of Assets0.008.280.000.000.00
Net Block1317.151351.361399.571468.101859.82
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.002.902.904.17234.60
Non Current Investments2.171.671.261.281.18
Long Term Investment2.171.671.261.281.18
    Quoted0.000.000.000.000.00
    Unquoted2.171.671.261.281.18
Long Term Loans & Advances52.8573.9091.55109.55110.37
Other Non Current Assets0.000.000.000.000.00
Total Non-Current Assets1372.181429.831495.281583.112205.97
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories330.73366.89402.62245.19205.08
    Raw Materials58.56104.2464.0215.0732.76
    Work-in Progress16.2841.4894.4218.1316.79
    Finished Goods33.4046.2737.9337.1239.71
    Packing Materials4.312.607.826.647.55
    Stores  and Spare218.19172.29198.43168.24108.27
    Other Inventory0.000.000.000.000.00
Sundry Debtors189.68171.22136.26123.53153.95
    Debtors more than Six months22.6521.1418.8642.7746.05
    Debtors Others170.00153.07117.4080.75107.89
Cash and Bank32.8432.5114.6635.5824.08
    Cash in hand1.162.503.552.744.98
    Balances at Bank31.6830.0111.1032.8418.58
    Other cash and bank balances0.000.000.000.000.53
Other Current Assets0.000.270.350.351.49
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses0.000.000.000.000.00
    Other current_assets0.000.270.350.351.49
Short Term Loans and Advances265.39343.51283.59308.61278.77
    Advances recoverable in cash or in kind72.77117.53156.45188.7879.96
    Advance income tax and TDS0.000.780.3810.510.22
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances192.62225.20126.76109.32198.59
Total Current Assets818.64914.39837.47713.26663.36
Net Current Assets (Including Current Investments)168.29148.2319.3738.07-169.58
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets2190.812344.212332.752296.372869.33
Contingent Liabilities111.85113.22116.13124.79192.59
Total Debt330.32487.07614.37779.661147.38
Book Value56.6054.3051.0348.7252.88
Adjusted Book Value56.6054.3051.0348.7252.88