Balance Sheet | Ballarpur Industries Ltd. | R Wadiwala Securities Pvt Ltd

NSE : BSE : ISIN CODE : Industry : House :

Balance Sheet

Select year
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital2587.102587.102587.102587.102587.10
    Equity - Authorised3000.003000.003000.003000.003000.00
    Equity - Issued2587.402587.402587.402587.402587.40
    Equity Paid Up2586.902586.902586.902586.902586.90
    Equity Shares Forfeited0.200.200.200.200.20
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.002.002.002.002.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves5746.90-39151.60-36745.30-25221.30-9964.50
    Securities Premium11583.3011583.3011583.3011502.4011502.40
    Capital Reserves50097.10273.40273.402383.602152.70
    Profit & Loss Account Balance-103933.40-98339.70-95782.80-69878.50-49549.50
    General Reserves8081.008081.008081.008081.008081.00
    Other Reserves39918.9039250.4039099.8022690.2017848.90
Reserve excluding Revaluation Reserve5746.90-39151.60-36745.30-25221.30-9964.50
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds8334.00-36564.50-34158.20-22634.20-7377.40
Minority Interest14016.0014650.309681.30-10237.40-3791.90
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.000.000.0050612.9042133.80
    Non Convertible Debentures0.000.000.0014536.0010910.10
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.003710.205243.90
    Term Loans - Institutions0.000.000.0029759.2025450.50
    Other Secured0.000.000.002607.50529.30
Unsecured Loans0.002591.902513.50650.50579.50
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.001457.101413.000.000.00
    Other Unsecured Loan0.001134.801100.50650.50579.50
Deferred Tax Assets / Liabilities-1192.40-1192.40-1192.40-1322.40-1681.40
    Deferred Tax Assets2006.402006.402006.4010966.5011836.60
    Deferred Tax Liability814.00814.00814.009644.1010155.20
Other Long Term Liabilities1.909665.009665.00310.80416.50
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions0.00234.40288.801059.10899.20
Total Non-Current Liabilities-1190.5011298.9011274.9051310.9042347.60
Current Liabilities
Trade Payables917.002128.302078.706765.009580.60
    Sundry Creditors917.002128.302078.706765.009580.60
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities29761.4048902.5040076.5060747.7053948.30
    Bank Overdraft / Short term credit0.600.300.304.20221.00
    Advances received from customers3814.404032.404037.50321.10351.60
    Interest Accrued But Not Due21591.7023607.1015780.2019393.0013729.50
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.00840.20
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities4354.7021262.7020258.5041029.4038806.00
Short Term Borrowings18539.4036843.0036689.2013947.2012252.30
    Secured ST Loans repayable on Demands15724.3036843.0036689.204054.602304.70
    Working Capital Loans- Sec15724.3036843.0036689.204054.602304.70
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-12909.20-36843.00-36689.205838.007642.90
Short Term Provisions0.001436.101446.101558.303990.10
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.001195.801195.80781.103283.20
    Provision for post retirement benefits0.000.000.00777.200.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions0.00240.30250.300.00706.90
Total Current Liabilities49217.8089309.9080290.5083018.2079771.30
Total Liabilities70377.3078694.6067088.50101457.50110949.60
ASSETS
Gross Block25791.8034254.5034254.30101514.0096615.60
Less: Accumulated Depreciation19696.8017414.0016837.5033537.1027579.30
Less: Impairment of Assets0.004475.0050.604192.103720.40
Net Block6095.0012365.5017366.2063784.8065315.90
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.00165.6063.20
Non Current Investments44975.0039350.5021386.500.30892.10
Long Term Investment44975.0039350.5021386.500.30892.10
    Quoted0.000.000.000.000.00
    Unquoted44975.3039350.8021386.500.30892.10
Long Term Loans & Advances3873.803570.004983.10322.30623.50
Other Non Current Assets15.7015.7049.00993.30875.60
Total Non-Current Assets54959.5055301.7043784.8065266.3067770.30
Current Assets Loans & Advances
Currents Investments0.000.000.0020.600.00
    Quoted0.000.000.0020.600.00
    Unquoted0.000.000.000.000.00
Inventories167.70167.80165.904217.704468.70
    Raw Materials0.100.100.10809.30937.30
    Work-in Progress0.300.300.30737.40458.90
    Finished Goods1.201.201.201187.501033.30
    Packing Materials0.000.000.0093.80106.40
    Stores  and Spare166.10166.20164.301093.401303.70
    Other Inventory0.000.000.00296.30629.10
Sundry Debtors4493.304493.304502.904830.101583.10
    Debtors more than Six months0.000.000.000.000.00
    Debtors Others4493.304493.304502.905242.601746.40
Cash and Bank24.2024.5026.40868.802881.30
    Cash in hand0.100.100.101.201.30
    Balances at Bank24.1024.4026.30867.602880.00
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets8842.407568.706128.0022548.2027969.40
    Interest accrued on Investments2.302.102.008.807.60
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans8833.707560.206119.400.000.00
    Prepaid Expenses1.801.802.00118.7045.50
    Other current_assets4.604.604.6022420.7027916.30
Short Term Loans and Advances-4004.8011138.6012480.503705.806276.80
    Advances recoverable in cash or in kind2327.802629.802630.502925.603079.70
    Advance income tax and TDS0.30594.50594.500.302566.70
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances-6332.907914.309255.50779.90630.40
Total Current Assets9522.8023392.9023303.7036191.2043179.30
Net Current Assets (Including Current Investments)-39695.00-65917.00-56986.80-46827.00-36592.00
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets70377.3078694.6067088.50101457.50110949.60
Contingent Liabilities1500.006329.606329.6081275.1032023.20
Total Debt18539.4039434.9039202.7076951.4082807.00
Book Value6.44-28.27-26.41-17.50-5.70
Adjusted Book Value6.44-28.27-26.41-17.50-5.70