Balance Sheet | Ballarpur Industries Ltd. | R Wadiwala Securities Pvt Ltd

NSE : BSE : ISIN CODE : Industry : House :

Balance Sheet

Select year
ParticularsMar2019Mar2018Mar2017Mar2016Mar2015
EQUITY AND LIABILITIES
Share Capital2587.102587.101311.201311.201311.20
    Equity - Authorised3000.003000.001500.001500.001500.00
    Equity - Issued2587.402587.401311.501311.501311.50
    Equity Paid Up2586.902586.901311.001311.001311.00
    Equity Shares Forfeited0.200.200.200.200.20
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.002.002.002.002.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves-9964.50557.60-2060.2027207.3018172.70
    Securities Premium11502.4011502.402679.802679.802679.80
    Capital Reserves2152.701805.401805.401805.403739.70
    Profit & Loss Account Balance-49549.50-39343.80-24317.903219.304409.70
    General Reserves8081.008081.008081.008081.008081.00
    Other Reserves17848.9018512.609691.5011421.80-737.50
Reserve excluding Revaluation Reserve-9964.50557.60-2060.2027207.3018172.70
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds-7377.403144.70-749.0028518.5019483.90
Minority Interest-3791.90-1365.204826.209825.6010948.20
Long-Term Borrowings0.000.000.000.000.00
Secured Loans42133.8047415.1034637.3040913.1030655.60
    Non Convertible Debentures10910.1010455.201500.002600.005200.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks5243.9012560.5029496.4030298.4017721.00
    Term Loans - Institutions25450.5023837.003640.905915.105395.30
    Other Secured529.30562.400.002099.602339.30
Unsecured Loans579.50538.80470.30459.3015423.80
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.001462.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan579.50538.80470.30459.3013961.80
Deferred Tax Assets / Liabilities-1681.40-2140.10-471.20853.60948.90
    Deferred Tax Assets11836.6011933.4011277.800.00836.90
    Deferred Tax Liability10155.209793.3010806.60853.601785.80
Other Long Term Liabilities416.50414.70385.60476.30531.60
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions899.20780.00902.50892.50721.50
Total Non-Current Liabilities42347.6047008.5035924.5043594.8048281.40
Current Liabilities
Trade Payables9580.6010609.609753.3025227.9011143.20
    Sundry Creditors9580.6010609.609753.3025227.9011143.20
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities53948.3040388.1029788.3012605.9011645.80
    Bank Overdraft / Short term credit221.00220.100.00238.50494.60
    Advances received from customers351.60299.60131.40321.50754.40
    Interest Accrued But Not Due13729.508176.204639.80984.50351.50
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds840.20840.200.000.000.00
    Current maturity - Others0.000.000.000.403.00
    Other Liabilities38806.0030852.0025017.1011061.0010042.30
Short Term Borrowings12252.3012030.7051346.3030597.4018611.90
    Secured ST Loans repayable on Demands2304.704506.402852.700.001116.30
    Working Capital Loans- Sec2304.704506.402852.700.001116.30
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans7642.903017.9045640.9030597.4016379.30
Short Term Provisions3990.103966.80775.50509.70613.40
    Proposed Equity Dividend0.000.000.000.00131.10
    Provision for Corporate Dividend Tax0.000.000.000.0026.70
    Provision for Tax3283.203460.50342.00141.10126.10
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions706.90506.30433.50368.60329.50
Total Current Liabilities79771.3066995.2091663.4068940.9042014.30
Total Liabilities110949.60115783.20131665.10150879.80120727.80
ASSETS
Gross Block96615.60102199.20127552.60156501.40120045.60
Less: Accumulated Depreciation27579.3026717.8024488.7046042.2040511.10
Less: Impairment of Assets3720.400.000.000.000.00
Net Block65315.9075481.40103063.90110459.2079534.50
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress63.2083.003571.003525.902358.10
Non Current Investments892.100.30405.60501.60405.60
Long Term Investment892.100.30405.60501.60405.60
    Quoted0.000.000.0096.000.00
    Unquoted892.100.30405.60405.60405.60
Long Term Loans & Advances623.50575.501026.004430.504084.10
Other Non Current Assets875.60819.501078.201002.104926.70
Total Non-Current Assets67770.3076959.70109459.10120349.3091328.30
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories4468.703505.206809.3015395.2014324.50
    Raw Materials937.30562.00534.201339.703960.60
    Work-in Progress458.90496.10307.101017.201516.60
    Finished Goods1033.30676.00588.202206.502681.90
    Packing Materials106.40122.20261.60324.10383.90
    Stores  and Spare1303.701271.003719.309690.004601.90
    Other Inventory629.10377.901398.90817.701179.60
Sundry Debtors1583.10874.10706.003658.805124.50
    Debtors more than Six months0.000.000.00116.70307.50
    Debtors Others1746.401007.30741.003542.104817.00
Cash and Bank2881.301419.701229.802522.102407.20
    Cash in hand1.301.602.302.802.30
    Balances at Bank2880.001417.801227.502519.302336.10
    Other cash and bank balances0.000.300.000.0068.80
Other Current Assets27969.4024627.70312.70339.90689.80
    Interest accrued on Investments7.607.405.8015.2058.70
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.0012.00
    Prepaid Expenses45.5099.10159.30304.50354.90
    Other current_assets27916.3024521.20147.6020.20264.20
Short Term Loans and Advances6276.808396.8013145.008601.705806.20
    Advances recoverable in cash or in kind3079.703108.903134.501858.401861.60
    Advance income tax and TDS2566.702797.7080.6063.400.00
    Amounts due from directors0.000.000.000.001.60
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances630.402490.209929.906679.903943.00
Total Current Assets43179.3038823.5022202.8030517.7028352.20
Net Current Assets (Including Current Investments)-36592.00-28171.70-69460.60-38423.20-13662.10
Miscellaneous Expenses not written off0.000.003.2012.801047.30
Total Assets110949.60115783.20131665.10150879.80120727.80
Contingent Liabilities32023.2014910.8010168.905419.605570.20
Total Debt82807.0083629.30101576.0080628.4072618.90
Book Value-5.702.43-1.1543.4928.13
Adjusted Book Value-5.702.43-1.1543.4928.13