Balance Sheet | Balaji Telefilms Ltd. | R Wadiwala Securities Pvt Ltd

BALAJI TELEFILMS LTD.

NSE : BALAJITELEBSE : 532382ISIN CODE : INE794B01026Industry : Film Production, Distribution & EntertainmentHouse : Balaji Telefilms
BSE102.65-3.55 (-3.34 %)
PREV CLOSE (Rs.) 106.20
OPEN PRICE (Rs.) 105.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5517
TODAY'S LOW / HIGH (Rs.)102.05 105.25
52 WK LOW / HIGH (Rs.)49.18 139.99
NSE103.32-2.78 (-2.62 %)
PREV CLOSE( Rs. ) 106.10
OPEN PRICE (Rs.) 105.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 132108
TODAY'S LOW / HIGH(Rs.) 101.90 105.85
52 WK LOW / HIGH (Rs.)49.02 141.32

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital239.18203.06202.26202.26202.26
    Equity - Authorised300.00300.00300.00300.00300.00
    Equity - Issued239.18203.06202.26202.26202.26
    Equity Paid Up239.18203.06202.26202.26202.26
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.002.002.002.002.00
Share Warrants & Outstandings120.1893.48111.80116.2272.61
Total Reserves6213.404014.983752.984119.805459.61
    Securities Premium1287.896939.356874.936874.936874.93
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance4369.343613.00-3635.26-3268.45-1928.64
    General Reserves556.17513.31513.31513.31513.31
    Other Reserves0.00-7050.680.000.000.00
Reserve excluding Revaluation Reserve6213.404014.983752.984119.805459.61
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds6572.754311.524067.044438.285734.48
Minority Interest-23.271.795.8614.380.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.000.000.000.000.00
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.000.000.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.000.000.00
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-1022.97-74.06-72.75-75.85-78.46
    Deferred Tax Assets1027.9474.5374.2976.1682.69
    Deferred Tax Liability4.970.471.540.324.24
Other Long Term Liabilities0.006.5321.325.149.68
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions399.66531.37451.85316.61430.85
Total Non-Current Liabilities-623.31463.83400.42245.91362.08
Current Liabilities
Trade Payables778.741078.771304.811088.971600.95
    Sundry Creditors778.741078.771304.811088.971600.95
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities593.96915.50532.44782.84322.26
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers435.57731.67364.2568.3678.07
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities158.39183.83168.19714.48244.19
Short Term Borrowings71.34764.191004.99451.720.00
    Secured ST Loans repayable on Demands1.5017.30503.26451.720.00
    Working Capital Loans- Sec1.5017.30503.26451.720.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans68.33729.59-1.54-451.720.00
Short Term Provisions5.714.345.424.471.02
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.080.000.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions5.714.265.424.471.02
Total Current Liabilities1449.742762.802847.662327.991924.22
Total Liabilities7375.927539.947320.987026.568020.78
ASSETS
Gross Block912.78925.131201.331901.181995.50
Less: Accumulated Depreciation773.41701.97983.521682.701723.82
Less: Impairment of Assets5.000.000.000.000.00
Net Block134.37223.16217.81218.47271.68
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress8.110.000.000.000.00
Non Current Investments77.5477.5877.58150.05150.05
Long Term Investment77.5477.5877.58150.05150.05
    Quoted0.000.000.000.000.00
    Unquoted77.5477.5877.58150.05150.05
Long Term Loans & Advances1573.652254.682233.291681.191862.49
Other Non Current Assets169.232.270.000.000.00
Total Non-Current Assets1962.892557.692528.682049.712284.22
Current Assets Loans & Advances
Currents Investments1665.96227.4326.5336.17279.90
    Quoted0.000.000.000.000.00
    Unquoted1665.96227.4326.5336.17279.90
Inventories1347.831924.501956.902189.652193.36
    Raw Materials0.000.000.000.000.00
    Work-in Progress1210.161798.121758.081570.371105.93
    Finished Goods137.67126.38198.82619.281087.44
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors925.141328.991543.331131.991198.92
    Debtors more than Six months177.23171.54170.5240.51104.80
    Debtors Others892.241205.141405.281118.701121.33
Cash and Bank119.88388.73324.33124.26772.07
    Cash in hand2.742.362.562.872.37
    Balances at Bank117.14386.36321.77121.39769.70
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets75.6113.8512.4466.88112.19
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses13.188.667.195.485.74
    Other current_assets62.435.195.2561.40106.45
Short Term Loans and Advances1278.601098.74928.771427.901180.12
    Advances recoverable in cash or in kind287.98474.56415.30917.04966.21
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances990.62624.19513.47510.86213.91
Total Current Assets5413.034982.244792.304976.855736.56
Net Current Assets (Including Current Investments)3963.292219.441944.642648.853812.34
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets7375.927539.947320.987026.568020.78
Contingent Liabilities344.56344.56373.70353.80350.66
Total Debt71.34764.191004.99451.720.00
Book Value53.9641.5539.1142.7455.99
Adjusted Book Value53.9641.5539.1142.7455.99