Balance Sheet | Autoline Industries Ltd. | R Wadiwala Securities Pvt Ltd

AUTOLINE INDUSTRIES LTD.

NSE : AUTOINDBSE : 532797ISIN CODE : INE718H01014Industry : Auto AncillaryHouse : Private
BSE75.580.04 (+0.05 %)
PREV CLOSE (Rs.) 75.54
OPEN PRICE (Rs.) 75.40
BID PRICE (QTY) 75.61 (1)
OFFER PRICE (QTY) 75.82 (16)
VOLUME 1058
TODAY'S LOW / HIGH (Rs.)75.40 76.50
52 WK LOW / HIGH (Rs.)63 124.3
NSE75.500.08 (+0.11 %)
PREV CLOSE( Rs. ) 75.42
OPEN PRICE (Rs.) 75.50
BID PRICE (QTY) 75.50 (399)
OFFER PRICE (QTY) 75.75 (2)
VOLUME 3
TODAY'S LOW / HIGH(Rs.) 75.50 75.50
52 WK LOW / HIGH (Rs.)62.81 124.59

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital431.75389.63389.63379.63309.63
    Equity - Authorised460.00460.00420.00420.00350.00
    Equity - Issued431.75389.63389.63379.63309.63
    Equity Paid Up431.75389.63389.63379.63309.63
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings56.3856.380.0011.250.00
Total Reserves1042.79910.53360.57215.53-91.13
    Securities Premium3150.392808.332808.332773.332552.16
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance-2235.12-2415.64-2585.91-2697.13-2778.75
    General Reserves120.23120.23120.23120.23120.23
    Other Reserves7.30397.6117.9219.1115.23
Reserve excluding Revaluation Reserve1033.73901.47351.51206.47-100.19
Revaluation reserve9.069.069.069.069.06
Shareholder's Funds1530.921356.53750.20606.41218.51
Minority Interest0.000.00642.40648.29623.71
Long-Term Borrowings0.000.000.000.000.00
Secured Loans524.84516.82314.65277.84653.18
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.00145.31
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks518.660.000.009.23157.42
    Term Loans - Institutions215.43637.41559.47481.67775.65
    Other Secured-209.26-120.59-244.82-213.06-425.20
Unsecured Loans743.598.820.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan743.598.820.000.000.00
Deferred Tax Assets / Liabilities-121.99-130.99-137.36-134.11-134.11
    Deferred Tax Assets363.72169.21265.68134.11134.11
    Deferred Tax Liability241.7338.22128.320.000.00
Other Long Term Liabilities12.1814.8423.2812.464.61
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions35.5747.3457.7531.2796.25
Total Non-Current Liabilities1194.18456.83258.32187.46619.93
Current Liabilities
Trade Payables887.29789.41739.60617.14689.65
    Sundry Creditors766.23670.31211.86512.09590.28
    Acceptances121.05119.09527.75105.0599.37
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities1771.251129.06713.76937.311265.20
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers277.4228.5526.6730.3917.00
    Interest Accrued But Not Due22.0631.5473.5769.5564.88
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.0049.030.00149.510.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities1471.771019.95613.52687.851183.32
Short Term Borrowings1365.131211.021142.451713.55755.39
    Secured ST Loans repayable on Demands997.93598.55673.601090.56467.13
    Working Capital Loans- Sec897.93498.56673.60990.56367.13
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-530.73113.91-204.74-367.58-78.87
Short Term Provisions75.8059.5354.0747.5444.81
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax1.390.000.550.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions74.4259.5353.5247.5444.81
Total Current Liabilities4099.473189.012649.893315.542755.05
Total Liabilities7474.165653.734300.804757.704217.20
ASSETS
Gross Block5625.674597.944387.034325.294356.71
Less: Accumulated Depreciation3289.403113.332975.012824.722664.40
Less: Impairment of Assets0.000.000.000.000.00
Net Block2336.271484.611412.021500.571692.32
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress505.6918.8838.7512.602.71
Non Current Investments22.851.001.002.592.59
Long Term Investment22.851.001.002.592.59
    Quoted0.000.000.000.000.00
    Unquoted23.351.503.093.093.09
Long Term Loans & Advances379.57419.03102.00124.04173.00
Other Non Current Assets41.8441.8497.6299.8499.84
Total Non-Current Assets3452.412092.921719.421766.561973.39
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories672.18521.931630.311622.321527.57
    Raw Materials327.51312.43289.61243.33196.97
    Work-in Progress281.65152.04160.50173.57158.27
    Finished Goods34.6420.6430.7057.5342.23
    Packing Materials0.000.000.000.000.00
    Stores  and Spare4.212.232.373.951.99
    Other Inventory24.1834.601147.141143.961128.12
Sundry Debtors1267.111140.99755.311106.57446.73
    Debtors more than Six months110.94104.0151.9437.53107.25
    Debtors Others1183.511061.28709.571069.03339.48
Cash and Bank312.52164.2544.9646.4563.32
    Cash in hand0.000.000.090.110.13
    Balances at Bank312.51164.2544.8746.3463.20
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets6.495.387.044.53102.56
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.680.750.000.000.00
    Prepaid Expenses5.824.636.374.533.56
    Other current_assets0.000.000.670.0099.00
Short Term Loans and Advances189.86158.75143.77147.94103.63
    Advances recoverable in cash or in kind105.4576.29112.91131.9596.45
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances84.4182.4530.8615.997.18
Total Current Assets2448.161991.292581.382927.812243.81
Net Current Assets (Including Current Investments)-1651.32-1197.72-68.51-387.73-511.24
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets7474.165653.734300.804757.704217.20
Contingent Liabilities190.10205.52152.34222.03215.16
Total Debt2862.801915.491701.922353.961965.16
Book Value33.9433.1419.0215.446.76
Adjusted Book Value33.9433.1419.0215.446.76