Balance Sheet | Asian Hotels (West) Ltd. | R Wadiwala Securities Pvt Ltd

NSE : BSE : ISIN CODE : Industry : House :

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital116.51116.51116.51116.51116.51
    Equity - Authorised250.00250.00250.00250.00250.00
    Equity - Issued116.51116.51116.51116.51116.51
    Equity Paid Up116.51116.51116.51116.51116.51
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves-896.60-1292.38-1347.07-1668.67-494.16
    Securities Premium72.3072.3072.3072.3072.30
    Capital Reserves303.37303.37303.37303.37303.37
    Profit & Loss Account Balance-2936.59-3332.38-3386.95-3708.67-2534.15
    General Reserves1565.321565.321565.321565.321565.32
    Other Reserves99.0099.0098.8999.0099.00
Reserve excluding Revaluation Reserve-896.60-1292.38-1347.07-1668.67-494.16
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds-780.08-1175.87-1230.55-1552.16-377.65
Minority Interest-0.03-0.03-0.03-0.140.04
Long-Term Borrowings0.000.000.000.000.00
Secured Loans2901.804002.064802.895154.865215.90
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks2901.804002.064802.895240.095305.62
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.00-85.23-89.72
Unsecured Loans65.0065.0065.0065.0065.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan65.0065.0065.0065.0065.00
Deferred Tax Assets / Liabilities-262.87-307.82-186.43-138.11-117.73
    Deferred Tax Assets1256.611346.411236.441216.111256.23
    Deferred Tax Liability993.731038.591050.011078.001138.51
Other Long Term Liabilities2239.582174.722111.972053.931990.66
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions24.1616.6919.1740.4457.07
Total Non-Current Liabilities4967.665950.656812.617176.127210.91
Current Liabilities
Trade Payables262.80191.80506.57431.86292.17
    Sundry Creditors262.80191.80506.57431.86292.17
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities896.57936.90933.10842.90557.11
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers127.37148.8176.86112.4071.87
    Interest Accrued But Not Due216.75199.28321.47171.6519.99
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities552.45588.81534.77558.86465.25
Short Term Borrowings3900.003710.002581.752655.222675.84
    Secured ST Loans repayable on Demands3900.003710.002581.752655.222675.84
    Working Capital Loans- Sec0.000.000.00322.40315.29
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans0.000.000.00-322.40-315.29
Short Term Provisions34.738.910.408.838.89
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.000.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions34.738.910.408.838.89
Total Current Liabilities5094.104847.614021.823938.813534.01
Total Liabilities9281.649622.359603.849562.6310367.31
ASSETS
Gross Block11808.1711626.5011596.4511610.9011756.04
Less: Accumulated Depreciation4074.833684.993314.512957.442479.48
Less: Impairment of Assets0.000.000.000.000.00
Net Block7733.357941.508281.948653.469276.57
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress29.2324.5711.1563.6949.77
Non Current Investments0.000.000.000.000.00
Long Term Investment0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Long Term Loans & Advances283.79115.74103.90120.77137.39
Other Non Current Assets304.53318.87290.39244.57227.60
Total Non-Current Assets8350.898400.698687.399082.499691.33
Current Assets Loans & Advances
Currents Investments0.740.630.480.430.33
    Quoted0.740.630.480.430.33
    Unquoted0.000.000.000.000.00
Inventories47.7060.5955.9953.7463.01
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.008.598.598.598.56
    Other Inventory47.7052.0047.4045.1654.44
Sundry Debtors152.58158.01195.45100.00103.31
    Debtors more than Six months0.000.000.000.000.00
    Debtors Others167.66168.61202.49108.08111.11
Cash and Bank552.71772.47505.73123.61347.42
    Cash in hand2.332.601.751.202.90
    Balances at Bank550.38769.87503.98122.41344.52
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets93.01113.9477.40108.7180.89
    Interest accrued on Investments0.000.000.000.004.69
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.320.005.68
    Prepaid Expenses26.9440.7232.3514.9431.45
    Other current_assets66.0773.2344.7493.7739.07
Short Term Loans and Advances84.01116.0281.4093.6681.00
    Advances recoverable in cash or in kind23.5214.8312.9631.9224.23
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances60.49101.1968.4461.7456.77
Total Current Assets930.751221.67916.45480.14675.96
Net Current Assets (Including Current Investments)-4163.35-3625.95-3105.36-3458.67-2858.05
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets9281.649622.359603.849562.6310367.31
Contingent Liabilities86.20105.1797.3289.4775.06
Total Debt6866.807777.067449.657961.448048.74
Book Value-66.95-100.92-105.62-133.22-32.41
Adjusted Book Value-66.95-100.92-105.62-133.22-32.41