Balance Sheet | Archidply Industries Ltd. | R Wadiwala Securities Pvt Ltd

ARCHIDPLY INDUSTRIES LTD.

NSE : ARCHIDPLYBSE : 532994ISIN CODE : INE877I01016Industry : Wood & Wood ProductsHouse : Private
BSE94.34-2.02 (-2.1 %)
PREV CLOSE (Rs.) 96.36
OPEN PRICE (Rs.) 95.98
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1357
TODAY'S LOW / HIGH (Rs.)91.11 99.00
52 WK LOW / HIGH (Rs.)78.61 131.8
NSE91.42-3.12 (-3.3 %)
PREV CLOSE( Rs. ) 94.54
OPEN PRICE (Rs.) 95.97
BID PRICE (QTY) 91.42 (99)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 31882
TODAY'S LOW / HIGH(Rs.) 91.00 95.97
52 WK LOW / HIGH (Rs.)79.5 132

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital198.65198.65198.65198.65
    Equity - Authorised250.00250.00250.00250.00
    Equity - Issued198.65198.65198.65198.65
    Equity Paid Up198.65198.65198.65198.65
    Equity Shares Forfeited0.000.000.000.00
    Adjustments to Equity0.000.000.000.00
    Preference Capital Paid Up0.000.000.000.00
    Face Value10.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.00
Total Reserves840.46916.63839.46723.83
    Securities Premium88.0288.0288.0288.02
    Capital Reserves0.000.000.000.00
    Profit & Loss Account Balance730.32803.90732.91609.81
    General Reserves0.000.000.000.00
    Other Reserves22.1324.7218.5326.00
Reserve excluding Revaluation Reserve840.46916.63839.46723.83
Revaluation reserve0.000.000.000.00
Shareholder's Funds1039.111115.281038.11922.48
Minority Interest0.000.000.000.00
Long-Term Borrowings0.000.000.000.00
Secured Loans610.07720.46191.280.28
    Non Convertible Debentures0.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.00
    Packing Credit - Bank0.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.00
    Term Loans - Banks771.16759.57191.286.55
    Term Loans - Institutions0.000.000.000.00
    Other Secured-161.09-39.100.00-6.27
Unsecured Loans0.000.000.000.00
    Fixed Deposits - Public0.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.00
    Loans - Banks0.000.000.000.00
    Loans - Govt.0.000.000.000.00
    Loans - Others0.000.000.000.00
    Other Unsecured Loan0.000.000.000.00
Deferred Tax Assets / Liabilities-44.84-6.69-16.33-14.69
    Deferred Tax Assets44.8432.6217.4314.99
    Deferred Tax Liability0.0025.931.110.30
Other Long Term Liabilities34.2325.2515.930.00
Long Term Trade Payables0.000.000.000.00
Long Term Provisions59.6549.5459.9247.44
Total Non-Current Liabilities659.11788.55250.8133.03
Current Liabilities
Trade Payables694.24484.28401.94375.77
    Sundry Creditors694.24484.28401.94375.77
    Acceptances0.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.00
Other Current Liabilities230.1194.3565.6152.09
    Bank Overdraft / Short term credit0.000.000.000.00
    Advances received from customers13.0212.267.768.65
    Interest Accrued But Not Due0.000.000.000.00
    Share Application Money0.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.00
    Current maturity - Others0.000.000.000.00
    Other Liabilities217.0982.0957.8543.44
Short Term Borrowings1154.03701.30633.98530.55
    Secured ST Loans repayable on Demands1017.03643.54611.98530.55
    Working Capital Loans- Sec1017.03643.54611.98530.55
    Buyers Credits - Unsec0.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.00
    Other Unsecured Loans-880.03-585.78-589.98-530.55
Short Term Provisions131.89116.98110.5195.39
    Proposed Equity Dividend0.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.00
    Provision for Tax31.7040.3042.3034.50
    Provision for post retirement benefits0.000.000.000.00
    Preference Dividend0.000.000.000.00
    Other Provisions100.1976.6868.2160.89
Total Current Liabilities2210.271396.901212.041053.80
Total Liabilities3908.493300.742500.962009.31
ASSETS
Gross Block2154.242056.611172.41937.07
Less: Accumulated Depreciation697.10572.82531.97496.88
Less: Impairment of Assets0.000.000.000.00
Net Block1457.151483.79640.44440.20
Lease Adjustment A/c0.000.000.000.00
Capital Work in Progress2.2518.53116.650.00
Non Current Investments0.000.000.006.77
Long Term Investment0.000.000.006.77
    Quoted0.000.000.000.00
    Unquoted0.000.000.006.77
Long Term Loans & Advances35.3452.95168.6751.69
Other Non Current Assets61.1656.721.184.69
Total Non-Current Assets1555.901611.99926.94503.36
Current Assets Loans & Advances
Currents Investments0.000.000.000.00
    Quoted0.000.000.000.00
    Unquoted0.000.000.000.00
Inventories797.13545.66507.12512.11
    Raw Materials250.59199.46189.27175.72
    Work-in Progress14.572.611.796.04
    Finished Goods381.62222.49223.68271.19
    Packing Materials0.000.000.000.00
    Stores  and Spare59.9647.5729.4826.21
    Other Inventory90.4073.5462.8932.95
Sundry Debtors1365.47977.87920.42818.05
    Debtors more than Six months100.8058.0445.7444.76
    Debtors Others1302.14953.03885.38788.39
Cash and Bank7.8714.1739.4648.30
    Cash in hand2.051.831.000.44
    Balances at Bank5.8212.3538.4747.86
    Other cash and bank balances0.000.000.000.00
Other Current Assets14.5310.409.4146.56
    Interest accrued on Investments0.000.000.000.00
    Interest accrued on Debentures0.000.000.000.00
    Deposits with Government0.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.00
    Prepaid Expenses14.4610.409.416.96
    Other current_assets0.080.000.0039.60
Short Term Loans and Advances167.04139.7297.6180.21
    Advances recoverable in cash or in kind66.3323.2340.2738.93
    Advance income tax and TDS29.4042.0836.4941.28
    Amounts due from directors0.000.000.000.00
    Due From Subsidiaries0.000.000.000.00
    Inter corporate deposits0.000.000.000.00
    Corporate Deposits0.000.000.000.00
    Other Loans & Advances71.3174.4120.850.00
Total Current Assets2352.041687.821574.021505.23
Net Current Assets (Including Current Investments)141.77290.92361.97451.43
Miscellaneous Expenses not written off0.550.920.000.72
Total Assets3908.493300.742500.962009.31
Contingent Liabilities1527.011335.881175.26348.71
Total Debt1926.581463.00825.54537.75
Book Value52.2856.1052.2646.40
Adjusted Book Value52.2856.1052.2646.40