Balance Sheet | Amarjothi Spinning Mills Ltd. | R Wadiwala Securities Pvt Ltd

AMARJOTHI SPINNING MILLS LTD.

NSE : NABSE : 521097ISIN CODE : INE484D01012Industry : Textile - SpinningHouse : Private
BSE139.251.2 (+0.87 %)
PREV CLOSE (Rs.) 138.05
OPEN PRICE (Rs.) 137.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 959
TODAY'S LOW / HIGH (Rs.)136.75 143.40
52 WK LOW / HIGH (Rs.) 135.2239.7
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital67.5067.5067.5067.5067.50
    Equity - Authorised97.5097.5097.5097.5097.50
    Equity - Issued67.5067.5067.5067.5067.50
    Equity Paid Up67.5067.5067.5067.5067.50
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves1853.161866.471700.421633.711410.15
    Securities Premium22.5022.5022.5022.5022.50
    Capital Reserves24.61132.1825.8521.490.00
    Profit & Loss Account Balance1587.271504.361452.821396.641215.66
    General Reserves218.78207.43199.25193.08171.99
    Other Reserves0.000.000.000.000.00
Reserve excluding Revaluation Reserve1853.161866.471700.421633.711410.15
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds1920.661933.971767.921701.211477.65
Minority Interest0.000.0040.8614.580.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans3.0211.1949.14202.28166.47
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.0031.44202.28166.47
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured3.0211.1917.700.000.00
Unsecured Loans433.25407.57318.57379.49305.51
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others433.25407.57318.57379.49305.51
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities178.99155.95119.0287.70130.69
    Deferred Tax Assets0.000.000.000.000.00
    Deferred Tax Liability178.99155.95119.0287.70130.69
Other Long Term Liabilities0.000.000.000.000.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions0.000.000.000.000.00
Total Non-Current Liabilities615.26574.71486.73669.47602.67
Current Liabilities
Trade Payables98.11340.18103.39102.3156.51
    Sundry Creditors98.11340.18103.39102.3156.51
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities27.3037.4138.4979.7673.67
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers0.000.000.000.000.00
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities27.3037.4138.4979.7673.67
Short Term Borrowings74.04219.83241.35349.59273.81
    Secured ST Loans repayable on Demands74.04219.83241.35349.59273.81
    Working Capital Loans- Sec74.04219.83241.35349.59273.81
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-74.04-219.83-241.35-349.59-273.81
Short Term Provisions27.9527.2617.3646.0148.48
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax4.814.350.510.002.16
    Provision for post retirement benefits0.000.000.0011.228.97
    Preference Dividend0.000.000.000.000.00
    Other Provisions23.1422.9116.8534.7937.35
Total Current Liabilities227.39624.69400.59577.67452.47
Total Liabilities2763.313133.372696.092962.922532.78
ASSETS
Gross Block3392.263602.233579.363237.943267.11
Less: Accumulated Depreciation2159.202185.712106.682020.691927.33
Less: Impairment of Assets0.000.000.000.000.00
Net Block1233.061416.521472.691217.251339.77
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress49.3949.6749.78366.9249.67
Non Current Investments9.109.109.109.109.12
Long Term Investment9.109.109.109.109.12
    Quoted0.020.010.010.010.01
    Unquoted9.099.099.099.099.10
Long Term Loans & Advances19.6436.4717.814.6218.39
Other Non Current Assets0.580.560.45124.78173.34
Total Non-Current Assets1311.771512.321549.831722.671590.28
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories896.10856.75620.19674.97567.85
    Raw Materials596.24349.17323.67440.43374.09
    Work-in Progress34.7325.5422.8739.9234.52
    Finished Goods251.23460.90263.31176.50138.09
    Packing Materials0.000.000.000.000.00
    Stores  and Spare10.2417.806.8412.2916.50
    Other Inventory3.663.343.505.844.64
Sundry Debtors350.76577.57342.10359.32309.23
    Debtors more than Six months24.6934.2022.5818.5818.98
    Debtors Others329.35546.65322.81344.03293.54
Cash and Bank44.0913.5724.9722.3418.86
    Cash in hand0.160.250.150.150.22
    Balances at Bank43.9313.3324.8222.2018.64
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets13.6710.818.077.084.17
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses12.479.647.465.913.68
    Other current_assets1.201.180.611.170.49
Short Term Loans and Advances146.92162.34150.93176.5441.76
    Advances recoverable in cash or in kind6.079.9814.7766.110.66
    Advance income tax and TDS0.000.000.000.590.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances140.85152.36136.16109.8541.10
Total Current Assets1451.541621.051146.251240.25941.87
Net Current Assets (Including Current Investments)1224.15996.36745.67662.59489.40
Miscellaneous Expenses not written off0.000.000.000.000.64
Total Assets2763.313133.372696.092962.922532.78
Contingent Liabilities7.777.327.056.445.89
Total Debt520.95653.47627.64990.27795.47
Book Value284.54286.51261.91252.03218.82
Adjusted Book Value284.54286.51261.91252.03218.82