Balance Sheet | AGI Infra Ltd. | R Wadiwala Securities Pvt Ltd

AGI INFRA LTD.

NSE : AGIILBSE : 539042ISIN CODE : INE976R01033Industry : Construction - Real EstateHouse : Private
BSE263.65-2.8 (-1.05 %)
PREV CLOSE (Rs.) 266.45
OPEN PRICE (Rs.) 272.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11448
TODAY'S LOW / HIGH (Rs.)262.65 272.95
52 WK LOW / HIGH (Rs.)137.1 299
NSE263.95-2.15 (-0.81 %)
PREV CLOSE( Rs. ) 266.10
OPEN PRICE (Rs.) 267.40
BID PRICE (QTY) 263.95 (1063)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 78746
TODAY'S LOW / HIGH(Rs.) 263.10 269.80
52 WK LOW / HIGH (Rs.)137 298.8

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital122.17122.17122.17122.17122.17
    Equity - Authorised150.00150.00150.00150.00150.00
    Equity - Issued122.17122.17122.17122.17122.17
    Equity Paid Up122.17122.17122.17122.17122.17
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value5.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves2825.812124.321602.031136.25784.96
    Securities Premium208.14208.14208.14208.14208.14
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance2617.671916.171393.88928.11556.82
    General Reserves0.000.000.000.000.00
    Other Reserves0.000.000.000.0020.00
Reserve excluding Revaluation Reserve2825.812124.321602.031136.25784.96
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds2947.982246.481724.191258.42907.13
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans975.43524.33300.79243.31149.51
    Non Convertible Debentures0.000.000.000.0020.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks778.39366.99276.74231.7863.56
    Term Loans - Institutions22.2732.7810.6611.5365.95
    Other Secured174.77124.5613.390.000.00
Unsecured Loans0.000.000.000.007.53
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.007.53
Deferred Tax Assets / Liabilities-89.41-30.97-61.83-17.09-14.69
    Deferred Tax Assets89.4130.9761.8317.0914.69
    Deferred Tax Liability0.000.000.000.000.00
Other Long Term Liabilities0.000.000.000.000.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions9.047.775.964.292.84
Total Non-Current Liabilities895.05501.13244.93230.50145.19
Current Liabilities
Trade Payables165.37106.97132.0176.47184.73
    Sundry Creditors165.37106.97132.0176.47184.73
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities7452.097051.425235.714332.403260.86
    Bank Overdraft / Short term credit62.45135.3953.01165.6442.35
    Advances received from customers0.000.290.350.000.00
    Interest Accrued But Not Due0.150.160.150.730.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities7389.496915.585182.204166.043218.52
Short Term Borrowings398.74852.48188.87175.68360.21
    Secured ST Loans repayable on Demands398.74852.48188.87175.68360.21
    Working Capital Loans- Sec139.14755.860.0012.600.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-139.14-755.860.00-12.600.00
Short Term Provisions15.125.754.294.433.48
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.003.953.340.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions15.125.750.341.083.48
Total Current Liabilities8031.328016.625560.884588.973809.29
Total Liabilities11874.3610764.237530.006077.894861.61
ASSETS
Gross Block1465.70993.96655.12828.51442.76
Less: Accumulated Depreciation619.61442.91330.67272.08233.48
Less: Impairment of Assets0.000.000.000.000.00
Net Block846.09551.05324.45556.44209.28
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.000.000.00
Non Current Investments0.000.000.000.000.00
Long Term Investment0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Long Term Loans & Advances0.000.000.000.000.00
Other Non Current Assets40.9026.0219.4715.4819.32
Total Non-Current Assets2793.042538.121725.121226.37499.18
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories8184.356604.255225.884435.213936.34
    Raw Materials0.000.000.000.0053.18
    Work-in Progress8184.356604.255225.884435.213140.53
    Finished Goods0.000.000.000.00742.63
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors32.0628.4527.4026.0361.51
    Debtors more than Six months20.5619.390.000.0030.33
    Debtors Others11.509.0727.4026.0331.18
Cash and Bank275.691003.01454.84313.39169.39
    Cash in hand10.228.264.699.034.44
    Balances at Bank265.48994.75450.14304.35164.95
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets77.98114.7037.9535.24139.32
    Interest accrued on Investments1.344.340.310.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses3.472.361.744.033.16
    Other current_assets73.18108.0035.8931.21136.16
Short Term Loans and Advances511.23475.7158.8241.6655.87
    Advances recoverable in cash or in kind352.77392.1936.8125.2732.59
    Advance income tax and TDS13.497.731.771.922.38
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances144.9775.7920.2414.4720.90
Total Current Assets9081.328226.115804.894851.534362.43
Net Current Assets (Including Current Investments)1049.99209.50244.01262.56553.14
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets11874.3610764.237530.006077.894861.61
Contingent Liabilities96.9196.91176.16169.24167.40
Total Debt1374.171376.81489.66418.98517.25
Book Value120.65183.89141.13103.0174.25
Adjusted Book Value24.1318.3914.1110.307.43