Balance Sheet | Aeroflex Neu Ltd. | R Wadiwala Securities Pvt Ltd

AEROFLEX NEU LTD.

NSE : AERONEUBSE : 543743ISIN CODE : INE035801013Industry : Plastic ProductsHouse : Private
BSE85.578.88 (+11.58 %)
PREV CLOSE (Rs.) 76.69
OPEN PRICE (Rs.) 77.09
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 51564
TODAY'S LOW / HIGH (Rs.)72.00 87.90
52 WK LOW / HIGH (Rs.)65 125
NSE86.289.78 (+12.78 %)
PREV CLOSE( Rs. ) 76.50
OPEN PRICE (Rs.) 79.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 167080
TODAY'S LOW / HIGH(Rs.) 73.12 88.00
52 WK LOW / HIGH (Rs.)67 125.37

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2020
EQUITY AND LIABILITIES
Share Capital257.96257.96257.96155.96155.96
    Equity - Authorised300.00300.00300.00300.00160.00
    Equity - Issued257.96257.96257.96155.96155.96
    Equity Paid Up257.96257.96257.96155.96155.96
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves583.44581.96588.3984.5136.74
    Securities Premium495.29495.29495.2928.0028.00
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance80.1878.6985.1350.970.77
    General Reserves7.987.987.987.987.98
    Other Reserves0.000.000.00-2.440.00
Reserve excluding Revaluation Reserve583.44581.96588.3984.5136.74
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds841.40839.92846.35240.47192.70
Minority Interest31.0330.7529.4726.020.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans42.4471.3084.5614.520.00
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks63.3287.0693.3312.400.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-20.88-15.76-8.782.130.00
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities18.4318.1416.8214.3113.48
    Deferred Tax Assets15.426.955.320.240.02
    Deferred Tax Liability33.8625.0922.1414.5513.50
Other Long Term Liabilities0.000.000.000.000.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions0.000.000.000.000.00
Total Non-Current Liabilities60.8789.44101.3828.8413.48
Current Liabilities
Trade Payables77.4888.2481.3178.5444.82
    Sundry Creditors77.4888.2481.3178.5444.82
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities49.7055.9954.4219.608.56
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers14.295.857.443.295.06
    Interest Accrued But Not Due0.190.270.210.250.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities35.2249.8846.7716.073.50
Short Term Borrowings212.14206.81140.46283.59103.74
    Secured ST Loans repayable on Demands182.64177.11112.3671.3759.21
    Working Capital Loans- Sec182.64177.11112.3671.3759.21
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-153.14-147.41-84.26140.84-14.69
Short Term Provisions4.593.808.219.630.58
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.426.739.630.04
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions4.593.381.480.000.54
Total Current Liabilities343.91354.84284.39391.36157.69
Total Liabilities1277.221314.951261.59686.67363.87
ASSETS
Gross Block705.42643.27581.83282.41210.20
Less: Accumulated Depreciation158.70132.22108.3695.6978.25
Less: Impairment of Assets0.000.000.000.000.00
Net Block546.72511.05473.47186.73131.95
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.005.209.3066.840.00
Non Current Investments0.000.000.000.000.00
Long Term Investment0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Long Term Loans & Advances12.3017.1014.0721.476.19
Other Non Current Assets10.040.007.620.000.00
Total Non-Current Assets569.06533.35504.46275.04138.14
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories340.50299.03255.14155.9356.08
    Raw Materials39.1852.0975.9457.0713.33
    Work-in Progress199.66171.54103.9458.7531.38
    Finished Goods67.0545.2155.8029.127.98
    Packing Materials0.000.000.000.000.00
    Stores  and Spare28.7924.8516.309.552.93
    Other Inventory5.825.353.161.450.46
Sundry Debtors213.50220.32161.44138.5690.00
    Debtors more than Six months14.0221.9420.2813.980.00
    Debtors Others199.48198.38141.16124.5890.00
Cash and Bank45.41134.03207.5124.9017.00
    Cash in hand0.420.390.560.340.81
    Balances at Bank44.99133.64206.9624.5610.79
    Other cash and bank balances0.000.000.000.005.40
Other Current Assets25.3119.288.0510.4853.84
    Interest accrued on Investments0.710.520.701.230.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses0.000.000.001.190.94
    Other current_assets24.6018.767.358.0752.90
Short Term Loans and Advances83.44108.95125.0081.768.82
    Advances recoverable in cash or in kind10.0420.022.151.260.62
    Advance income tax and TDS1.871.330.000.340.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances71.5287.60122.8580.168.20
Total Current Assets708.16781.61757.13411.63225.73
Net Current Assets (Including Current Investments)364.25426.76472.7420.2868.04
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets1277.221314.951261.59686.67363.87
Contingent Liabilities100.00100.00100.0850.1640.93
Total Debt282.97305.92250.48304.38103.74
Book Value32.6232.5632.8115.4212.36
Adjusted Book Value32.6232.5632.8115.4212.36