Balance Sheet | ITD Cementation India Ltd. | R Wadiwala Securities Pvt Ltd

ITD CEMENTATION INDIA LTD.

NSE : ITDCEMBSE : 509496ISIN CODE : INE686A01026Industry : Engineering - ConstructionHouse : ITD Cementation - MNC
BSE554.400.55 (+0.1 %)
PREV CLOSE (Rs.) 553.85
OPEN PRICE (Rs.) 556.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10367
TODAY'S LOW / HIGH (Rs.)553.35 559.45
52 WK LOW / HIGH (Rs.)303.55 694.45
NSE554.450.55 (+0.1 %)
PREV CLOSE( Rs. ) 553.90
OPEN PRICE (Rs.) 555.00
BID PRICE (QTY) 554.45 (52)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 522985
TODAY'S LOW / HIGH(Rs.) 553.65 559.20
52 WK LOW / HIGH (Rs.)303.3 694.3

Balance Sheet

Select year
ParticularsMar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital171.79171.79171.79171.79171.79
    Equity - Authorised300.00300.00300.00300.00300.00
    Equity - Issued171.81171.81171.81171.81171.81
    Equity Paid Up171.79171.79171.79171.79171.79
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value1.001.001.001.001.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves14765.2312203.2711139.9310485.1510354.17
    Securities Premium7851.207851.207851.207851.207851.20
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance6925.874368.793243.752556.332435.34
    General Reserves67.6567.6567.6567.6567.65
    Other Reserves-79.50-84.37-22.679.97-0.03
Reserve excluding Revaluation Reserve14765.2312203.2711139.9310485.1510354.17
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds14937.0212375.0611311.7210656.9410525.96
Minority Interest44.3439.8234.9929.6327.67
Long-Term Borrowings0.000.000.000.000.00
Secured Loans1331.791683.35873.60869.60166.42
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks2773.002728.421228.941058.22280.21
    Term Loans - Institutions0.000.000.000.0017.28
    Other Secured-1441.21-1045.07-355.34-188.61-131.07
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-295.78-75.89-60.64-51.38-19.74
    Deferred Tax Assets495.55350.18311.90299.64288.55
    Deferred Tax Liability199.77274.29251.26248.26268.81
Other Long Term Liabilities185.38258.24317.49292.46446.72
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions547.71428.68371.14401.37406.03
Total Non-Current Liabilities1769.092294.381501.591512.05999.44
Current Liabilities
Trade Payables16468.4313335.779372.757269.226574.17
    Sundry Creditors16468.4313335.779372.757269.226574.17
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities19549.7417324.499786.959231.008524.71
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers11781.8810660.655783.865627.734992.52
    Interest Accrued But Not Due133.84291.88136.58116.9889.53
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities7634.026371.953866.523486.293442.66
Short Term Borrowings5833.344500.473907.253033.294441.24
    Secured ST Loans repayable on Demands4894.604000.963552.832742.124441.24
    Working Capital Loans- Sec4894.604000.963552.832742.124441.24
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-3955.85-3501.44-3198.41-2450.95-4441.24
Short Term Provisions1906.951536.78188.39139.83134.37
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax1739.921394.4179.2634.8831.69
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions167.03142.37109.13104.94102.68
Total Current Liabilities43758.4536697.5123255.3419673.3419674.48
Total Liabilities60508.9051406.7636103.6431871.9631227.55
ASSETS
Gross Block17238.0713309.2410584.269340.418692.71
Less: Accumulated Depreciation6428.004834.354035.233327.492454.31
Less: Impairment of Assets0.000.000.000.000.00
Net Block10810.078474.886549.036012.916238.40
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress100.061174.3319.95533.7048.58
Non Current Investments48.39449.001128.561936.632554.07
Long Term Investment48.39449.001128.561936.632554.07
    Quoted0.000.000.000.000.00
    Unquoted48.39449.001128.561936.632554.07
Long Term Loans & Advances3319.343804.261695.271301.611570.86
Other Non Current Assets707.80670.91508.96188.380.00
Total Non-Current Assets14985.6514573.389901.779973.2310411.91
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.030.030.030.030.03
Inventories6842.725770.014002.283372.932893.58
    Raw Materials6332.875333.143625.013104.502673.61
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare509.85436.87377.27268.43219.97
    Other Inventory0.000.000.000.000.00
Sundry Debtors12114.2910802.256218.765308.595851.20
    Debtors more than Six months1612.801695.911276.54951.75324.21
    Debtors Others11083.729566.815376.384764.175851.20
Cash and Bank8957.186295.814914.952070.072814.36
    Cash in hand6.195.935.155.008.52
    Balances at Bank8950.996289.894909.802065.072805.84
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets645.91805.67318.97379.35246.13
    Interest accrued on Investments80.6647.8915.5718.849.60
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses369.08358.90262.49326.16310.14
    Other current_assets196.18398.8840.9134.35-73.61
Short Term Loans and Advances16963.1513159.6410746.9110767.789010.38
    Advances recoverable in cash or in kind15767.3012060.188858.569039.697370.72
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances1195.851099.461888.351728.101639.65
Total Current Assets45523.2536833.3926201.8721898.7320815.64
Net Current Assets (Including Current Investments)1764.80135.882946.532225.391141.16
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets60508.9051406.7636103.6431871.9631227.55
Contingent Liabilities15555.1512236.2610404.898477.2611300.81
Total Debt8620.307247.415151.064091.514738.73
Book Value86.9572.0465.8562.0461.27
Adjusted Book Value86.9572.0465.8562.0461.27