Profit Loss Account | Waaree Renewable Technologies Ltd. | R Wadiwala Securities Pvt Ltd

WAAREE RENEWABLE TECHNOLOGIES LTD.

NSE : NABSE : 534618ISIN CODE : INE299N01013Industry : Power Generation/DistributionHouse : Private
BSE6127.00291.75 (+5 %)
PREV CLOSE (Rs.) 5835.25
OPEN PRICE (Rs.) 6127.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11675
TODAY'S LOW / HIGH (Rs.)6127.00 6127.00
52 WK LOW / HIGH (Rs.) 600.56127
NSE
This Company is not listed in NSE

Profit & Loss

Select year
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
3509.59
1614.96
129.78
56.82
70.38
     Earning From Sale of Electrical Energy
95.61
142.13
58.01
32.88
25.71
     Less: Cash Discount
NA
NA
NA
NA
NA
     Contracts Income
NA
NA
NA
NA
NA
     Transmission EPC Business
3333.60
1357.46
70.54
NA
NA
     Wheeling & Transmission Charges recoverable
NA
NA
NA
NA
NA
     Other Operational Income
80.38
115.36
1.23
23.94
44.67
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
3509.59
1614.96
129.78
56.82
70.38
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
NA
NA
NA
NA
NA
Power Generation & Distribution Cost
2128.01
1203.30
36.31
0.63
0.40
     Cost of power purchased
2128.01
1203.30
36.31
0.63
0.40
     Cost of Fuel
NA
NA
NA
NA
NA
     Power Project Expenses
NA
NA
NA
NA
NA
     Wheeling & Transmission Charges Payable
NA
NA
NA
NA
NA
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
94.67
55.29
5.54
6.72
5.71
     Salaries, Wages & Bonus
80.44
52.72
5.81
5.93
5.71
     Contributions to EPF & PensionFunds
2.64
1.77
NA
NA
NA
     Workmen and Staff Welfare Expenses
0.05
0.07
NA
0.07
NA
     Other Employees Cost
11.55
0.74
-0.27
0.73
0.00
Operating Expenses
403.90
94.12
5.95
2.15
0.40
     Cost of Elastimold , Store & Spares Consumed
NA
NA
NA
NA
NA
     Processing Charges
368.86
75.76
2.19
NA
NA
     Sub Contract Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
2.26
3.47
3.72
2.14
0.40
     Other Operating Expenses
32.78
14.89
0.04
0.02
0.00
General and Administration Expenses
23.17
22.69
9.12
16.18
31.22
     Rent , Rates & Taxes
1.41
0.74
1.26
5.91
15.99
     Insurance
5.41
2.59
0.46
0.42
0.13
     Printing and stationery
0.31
0.14
0.06
0.27
0.21
     Professional and legal fees
4.14
11.06
2.54
1.83
1.95
     Other Administration
11.90
8.16
4.81
7.75
12.95
Selling and Distribution Expenses
5.78
0.57
1.92
0.06
0.09
     Freight outwards
NA
NA
NA
NA
NA
     Sales Commissions and Incentives
0.08
0.50
1.91
NA
NA
     Advertisement & Sales Promotion
5.70
0.07
0.01
0.06
0.09
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
16.63
3.92
1.06
27.29
0.81
     Bad debts /advances written off
3.21
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
5.04
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
13.41
3.92
1.06
22.25
0.81
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
2672.14
1379.89
59.91
53.04
38.63
Operating Profit (Excl OI)
837.45
235.06
69.88
3.78
31.75
Other Income
15.26
83.23
24.41
16.89
5.47
     Interest Received
10.98
5.85
22.71
15.51
4.72
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
1.81
0.00
NA
NA
0.76
     Profits on sale of Investments
1.47
75.90
0.41
NA
NA
     Foreign Exchange Gains
0.02
0.00
NA
NA
NA
     Others
0.96
1.47
1.29
1.38
0.00
Operating Profit
852.71
318.29
94.29
20.67
37.22
Interest
53.02
69.39
43.38
34.78
21.54
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Intereston Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
1.20
0.52
0.40
0.51
0.20
     Other Interest
51.82
68.87
42.98
34.27
21.35
PBDT
799.69
248.90
50.91
-14.11
15.68
Depreciation
29.54
36.75
16.90
11.09
7.47
Profit Before Taxation & Exceptional Items
770.14
212.16
34.01
-25.20
8.21
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
770.14
212.16
34.01
-25.20
8.21
Provision for Tax
216.82
123.24
57.67
6.56
27.35
     Current Income Tax
204.47
54.30
5.55
NA
2.42
     Deferred Tax
12.35
71.53
52.12
6.50
26.78
     Other taxes
0.00
-2.59
0.00
0.07
-1.85
Profit After Tax
553.33
88.91
-23.67
-31.76
-19.14
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.90
-2.87
-13.83
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
0.00
0.49
Consolidated Net Profit
554.23
86.04
-37.50
-31.76
-18.65
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
-0.93
-77.18
-40.44
-6.81
2.29
Appropriations
553.30
8.86
-77.94
-38.56
-16.37
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
553.30
8.86
-77.94
-38.56
-16.37
Equity Dividend %
10.00
10.00
NA
NA
NA
Earnings Per Share
26.63
4.13
-1.80
-1.53
-1.86
Adjusted EPS
26.63
4.13
-1.80
-1.53
-1.86