Profit Loss Account | Torrent Pharmaceuticals Ltd. | R Wadiwala Securities Pvt Ltd

TORRENT PHARMACEUTICALS LTD.

NSE : TORNTPHARMBSE : 500420ISIN CODE : INE685A01028Industry : Pharmaceuticals & DrugsHouse : Torrent
BSE3521.8517.5 (+0.5 %)
PREV CLOSE (Rs.) 3504.35
OPEN PRICE (Rs.) 3500.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4293
TODAY'S LOW / HIGH (Rs.)3500.05 3538.85
52 WK LOW / HIGH (Rs.)2891.45 3589.95
NSE3521.4016.8 (+0.48 %)
PREV CLOSE( Rs. ) 3504.60
OPEN PRICE (Rs.) 3512.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 3521.40 (9)
VOLUME 331864
TODAY'S LOW / HIGH(Rs.) 3512.30 3539.10
52 WK LOW / HIGH (Rs.)2870 3590.7

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
168538.20
167053.90
163206.50
152111.30
148783.50
     Sales
166549.80
165398.60
161641.90
151218.90
147600.10
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
1988.40
1655.30
1564.60
892.40
1183.40
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
115160.90
107278.40
96201.50
85080.40
80045.70
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-2749.20
-1550.10
1661.90
738.60
-2792.40
Raw Material Consumed
28305.50
26139.60
23470.10
21568.90
22393.60
     Opening Raw Materials
6303.40
7524.90
8412.40
9852.30
7412.30
     Purchases Raw Materials
12882.50
13081.80
11696.80
11822.50
14783.90
     Closing Raw Materials
6185.40
6303.40
7524.90
8412.40
9852.30
     Other Direct Purchases / Brought in cost
15305.00
11836.30
10885.80
8306.50
10049.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1373.40
1452.00
1552.80
1441.90
1229.40
     Electricity & Power
1373.40
1452.00
1552.80
1441.90
1229.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
22033.70
19844.00
16776.90
15264.50
14396.20
     Salaries, Wages & Bonus
18984.30
16952.20
14326.10
13046.70
12454.70
     Contributions to EPF & Pension Funds
1863.10
1784.00
1531.10
1336.90
1182.40
     Workmen and Staff Welfare Expenses
812.70
769.10
629.70
603.90
494.50
     Other Employees Cost
373.60
338.70
290.00
277.00
264.60
Other Manufacturing Expenses
5942.90
5705.80
5707.90
5911.30
5509.20
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
1065.00
955.00
839.90
883.60
748.00
     Repairs and Maintenance
NA
NA
NA
NA
NA
     Packing Material Consumed
2202.70
2272.60
2219.90
2112.60
1863.00
     Other Mfg Exp
2675.20
2478.20
2648.10
2915.10
2898.20
General and Administration Expenses
9606.00
9807.20
7753.00
6376.50
6334.80
     Rent , Rates & Taxes
NA
NA
NA
NA
NA
     Insurance
NA
NA
NA
NA
NA
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
1345.10
1850.80
1372.00
1107.10
1398.90
     Traveling and conveyance
2198.70
2055.90
1581.40
816.40
616.80
     Other Administration
6062.20
5900.50
4799.60
4453.00
4319.10
Selling and Distribution Expenses
12606.70
11296.80
10269.90
8849.10
7426.30
     Advertisement & Sales Promotion
NA
NA
NA
NA
NA
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
NA
NA
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
12606.70
11296.80
10269.90
8849.10
7426.30
Miscellaneous Expenses
998.40
947.20
769.30
616.90
747.80
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
17.70
70.80
22.70
9.00
144.20
     Losson disposal of fixed assets(net)
NA
0.20
NA
NA
NA
     Losson foreign exchange fluctuations
166.10
39.10
180.80
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
814.60
837.10
565.80
607.90
603.60
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
78117.40
73642.50
67961.80
60767.70
55244.90
Operating Profit (Excl OI)
37043.50
33635.90
28239.70
24312.70
24800.80
Other Income
399.10
619.70
632.20
1965.60
569.10
     Interest Received
201.90
114.80
147.80
71.50
50.70
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
13.40
NA
216.20
NA
NA
     Profits on sale of Investments
167.60
181.20
193.70
98.80
155.00
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
NA
NA
NA
1695.40
319.70
     Others
16.20
323.70
74.50
99.90
43.70
Operating Profit
37442.60
34255.60
28871.90
26278.30
25369.90
Interest
2523.10
3535.60
3334.40
2550.60
3529.40
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
9.30
9.30
12.00
21.30
21.20
     Other Interest
2513.80
3526.30
3322.40
2529.30
3508.20
PBDT
34919.50
30720.00
25537.50
23727.70
21840.50
Depreciation
7949.30
8082.70
7065.90
6621.60
6577.90
Profit Before Taxation & Exceptional Items
26970.20
22637.30
18471.60
17106.10
15262.60
Exceptional Income / Expenses
-242.10
883.80
NA
-4847.00
NA
Profit Before Tax
26728.10
23521.10
18471.60
12259.10
15262.60
Provision for Tax
7615.60
6957.30
6019.30
4487.30
2743.80
     Current Income Tax
6184.50
4702.80
3547.70
3462.20
3340.80
     Deferred Tax
1464.40
2204.70
2276.20
1065.30
-529.80
     Other taxes
-33.30
49.80
195.40
-40.20
-67.20
Profit After Tax
19112.50
16563.80
12452.30
7771.80
12518.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
19112.50
16563.80
12452.30
7771.80
12518.80
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
39424.00
33031.90
29166.80
28064.70
18930.30
Appropriations
58536.50
49595.70
41619.10
35836.50
31449.10
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
2271.00
2725.90
3849.00
2438.70
-0.40
Equity Dividend %
640.00
560.00
440.00
960.00
700.00
Earnings Per Share
56.47
48.94
36.79
45.92
73.97
Adjusted EPS
56.47
48.94
36.79
22.96
36.99